VSTECS Bhd (XKLS:5162) Cyclically Adjusted FCF per Share: RM0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5162 VSTECS Bhd XKLS:5162
65 GF Score
Price RM1.77
GF Value RM1.55
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is VSTECS Bhd Cyclically Adjusted FCF per Share?

VSTECS Bhd XKLS:5162 -0.56% 65 Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus rates XKLS:5162 with a GF Score™ of 65/100 and a GF Value™ of RM1.55 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

VSTECS Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.156. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.03 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), VSTECS Bhd's current stock price is RM1.77. VSTECS Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.03. VSTECS Bhd's Cyclically Adjusted Price-to-FCF of today is 59.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of VSTECS Bhd was 165.00. The lowest was 16.83. And the median was 38.00.


VSTECS Bhd  (XKLS:5162) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

VSTECS Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.77/0.03
=59.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of VSTECS Bhd was 165.00. The lowest was 16.83. And the median was 38.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


VSTECS Bhd Cyclically Adjusted FCF per Share Related Terms


VSTECS Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for VSTECS Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VSTECS Bhd Cyclically Adjusted FCF per Share Chart

VSTECS Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.01 0.02 0.02 0.01

VSTECS Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.02 0.01 0.01 0.03

XKLS:5162 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, VSTECS Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VSTECS Bhd Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, VSTECS Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where VSTECS Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5162
65GF Score
VSTECS Bhd XKLS:5162
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VSTECS Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, VSTECS Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.156/330.2130*330.2130
=0.156

Current CPI (Mar. 2026) = 330.2130.

VSTECS Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.010 241.018 -0.014
201609 0.012 241.428 0.016
201612 0.023 241.432 0.031
201703 -0.029 243.801 -0.039
201706 0.008 244.955 0.011
201709 -0.013 246.819 -0.017
201712 -0.003 246.524 -0.004
201803 0.028 249.554 0.037
201806 0.015 251.989 0.020
201809 -0.024 252.439 -0.031
201812 -0.003 251.233 -0.004
201903 0.010 254.202 0.013
201906 -0.024 256.143 -0.031
201909 0.015 256.759 0.019
201912 0.042 256.974 0.054
202003 0.010 258.115 0.013
202006 0.070 257.797 0.090
202009 -0.068 260.280 -0.086
202012 0.023 260.474 0.029
202103 0.033 264.877 0.041
202106 -0.093 271.696 -0.113
202109 0.084 274.310 0.101
202112 -0.044 278.802 -0.052
202203 -0.025 287.504 -0.029
202206 0.028 296.311 0.031
202209 -0.010 296.808 -0.011
202212 -0.015 296.797 -0.017
202303 0.000 301.836 0.000
202306 0.061 305.109 0.066
202309 -0.004 307.789 -0.004
202312 0.042 306.746 0.045
202403 0.011 312.332 0.012
202406 0.018 314.175 0.019
202409 -0.010 315.301 -0.010
202412 -0.010 315.605 -0.010
202503 0.068 319.799 0.070
202506 -0.063 322.561 -0.064
202509 -0.051 324.800 -0.052
202512 0.026 324.054 0.026
202603 0.156 330.213 0.156

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.03 mean?
VSTECS Bhd (XKLS:5162) has a Cyclically Adjusted FCF per Share of RM0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VSTECS Bhd and its competitors.
Is VSTECS Bhd's Cyclically Adjusted FCF per Share too high?
VSTECS Bhd's current Cyclically Adjusted FCF per Share is RM0.03. Overall, VSTECS Bhd has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does VSTECS Bhd's Cyclically Adjusted FCF per Share compare to SNX and ARW?
VSTECS Bhd's Cyclically Adjusted FCF per Share of RM0.03 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VSTECS Bhd and its competitors. VSTECS Bhd's current Cyclically Adjusted FCF per Share is RM0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VSTECS Bhd stock overvalued right now?
Based on GuruFocus' analysis, VSTECS Bhd (XKLS:5162) is currently considered Modestly Overvalued. The stock's GF Value™ is RM1.55, compared to a current price of RM1.77 — trading 14.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.03. VSTECS Bhd's overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For VSTECS Bhd (XKLS:5162), the current Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VSTECS Bhd (XKLS:5162) Overvalued in 2026?

Based on GuruFocus' analysis, VSTECS Bhd stock appears to be overvalued. The current stock price of RM1.77 is trading 14.2% above its estimated GF Value™ of RM1.55. GuruFocus considers VSTECS Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5162:

  • Cyclically Adjusted FCF per Share: RM0.03
  • GF Value™: RM1.55 vs. price of RM1.77 (14.2% above fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5162 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VSTECS Bhd Business Description

Address Lot 3, Jalan Teknologi 3/5, Taman Sains Selangor, Kota Damansara, Petaling Jaya, SGR, MYS, 47810
VSTECS Bhd is engaged in the provision of e-commerce systems and solutions. The company distributes information and communications technology (ICT) products in Malaysia. These products consist of notebooks, personal computers, smartphones, tablets, wearables, printers, software, network and communication infrastructure, servers, and enterprise software. It operates in three segments. The ICT distribution segment distributes products to resellers, comprising mainly retailers. Its Enterprise systems segment markets products to system integrators and corporate dealers. The ICT services segment is involved in the provision of ICT services. The Enterprise Systems segment generates the maximum revenue.
65GF Score

Get the complete analysis for XKLS:5162

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.77
Price
RM1.55
GF Value