VSTECS Bhd (XKLS:5162) Cyclically Adjusted Revenue per Share: RM2.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5162 VSTECS Bhd XKLS:5162
66 GF Score
Price RM1.76
GF Value RM1.55
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is VSTECS Bhd Cyclically Adjusted Revenue per Share?

VSTECS Bhd XKLS:5162 +2.33% 66 Cyclically Adjusted Revenue per Share is RM2.65 as of Mar. 2026. GuruFocus rates XKLS:5162 with a GF Score™ of 66/100 and a GF Value™ of RM1.55 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

VSTECS Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.979. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM2.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, VSTECS Bhd's average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of VSTECS Bhd was 8.90% per year. The lowest was 7.00% per year. And the median was 7.95% per year.

As of today (2026-07-20), VSTECS Bhd's current stock price is RM1.76. VSTECS Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM2.65. VSTECS Bhd's Cyclically Adjusted PS Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of VSTECS Bhd was 0.77. The lowest was 0.17. And the median was 0.25.


VSTECS Bhd  (XKLS:5162) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

VSTECS Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.76/2.65
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of VSTECS Bhd was 0.77. The lowest was 0.17. And the median was 0.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


VSTECS Bhd Cyclically Adjusted Revenue per Share Related Terms


VSTECS Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for VSTECS Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VSTECS Bhd Cyclically Adjusted Revenue per Share Chart

VSTECS Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.86 2.09 2.26 2.40 2.56

VSTECS Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.43 2.47 2.52 2.56 2.65

XKLS:5162 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, VSTECS Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VSTECS Bhd Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, VSTECS Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where VSTECS Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:5162
66GF Score
VSTECS Bhd XKLS:5162
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VSTECS Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, VSTECS Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.979/330.2130*330.2130
=0.979

Current CPI (Mar. 2026) = 330.2130.

VSTECS Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.371 241.018 0.508
201609 0.405 241.428 0.554
201612 0.511 241.432 0.699
201703 0.423 243.801 0.573
201706 0.411 244.955 0.554
201709 0.408 246.819 0.546
201712 0.460 246.524 0.616
201803 0.363 249.554 0.480
201806 0.332 251.989 0.435
201809 0.404 252.439 0.528
201812 0.413 251.233 0.543
201903 0.351 254.202 0.456
201906 0.391 256.143 0.504
201909 0.427 256.759 0.549
201912 0.504 256.974 0.648
202003 0.347 258.115 0.444
202006 0.419 257.797 0.537
202009 0.501 260.280 0.636
202012 0.616 260.474 0.781
202103 0.625 264.877 0.779
202106 0.527 271.696 0.641
202109 0.588 274.310 0.708
202112 0.713 278.802 0.844
202203 0.601 287.504 0.690
202206 0.662 296.311 0.738
202209 0.688 296.808 0.765
202212 0.639 296.797 0.711
202303 0.621 301.836 0.679
202306 0.569 305.109 0.616
202309 0.604 307.789 0.648
202312 0.755 306.746 0.813
202403 0.576 312.332 0.609
202406 0.584 314.175 0.614
202409 0.787 315.301 0.824
202412 0.766 315.605 0.801
202503 0.647 319.799 0.668
202506 0.766 322.561 0.784
202509 0.927 324.800 0.942
202512 1.024 324.054 1.043
202603 0.979 330.213 0.979

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM2.65 mean?
VSTECS Bhd (XKLS:5162) has a Cyclically Adjusted Revenue per Share of RM2.65 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on VSTECS Bhd and its competitors.
Is VSTECS Bhd's Cyclically Adjusted Revenue per Share too high?
VSTECS Bhd's current Cyclically Adjusted Revenue per Share is RM2.65. Overall, VSTECS Bhd has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does VSTECS Bhd's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
VSTECS Bhd's Cyclically Adjusted Revenue per Share of RM2.65 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on VSTECS Bhd and its competitors. VSTECS Bhd's current Cyclically Adjusted Revenue per Share is RM2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VSTECS Bhd stock overvalued right now?
Based on GuruFocus' analysis, VSTECS Bhd (XKLS:5162) is currently considered Modestly Overvalued. The stock's GF Value™ is RM1.55, compared to a current price of RM1.76 — trading 13.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM2.65. VSTECS Bhd's overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For VSTECS Bhd (XKLS:5162), the current Cyclically Adjusted Revenue per Share is RM2.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VSTECS Bhd (XKLS:5162) Overvalued in 2026?

Based on GuruFocus' analysis, VSTECS Bhd stock appears to be overvalued. The current stock price of RM1.76 is trading 13.5% above its estimated GF Value™ of RM1.55. GuruFocus considers VSTECS Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5162:

  • Cyclically Adjusted Revenue per Share: RM2.65
  • GF Value™: RM1.55 vs. price of RM1.76 (13.5% above fair value)
  • GF Score™: 66/100 with 1 warning sign

No single metric tells the full story. See the XKLS:5162 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VSTECS Bhd Business Description

Address Lot 3, Jalan Teknologi 3/5, Taman Sains Selangor, Kota Damansara, Petaling Jaya, SGR, MYS, 47810
VSTECS Bhd is engaged in the provision of e-commerce systems and solutions. The company distributes information and communications technology (ICT) products in Malaysia. These products consist of notebooks, personal computers, smartphones, tablets, wearables, printers, software, network and communication infrastructure, servers, and enterprise software. It operates in three segments. The ICT distribution segment distributes products to resellers, comprising mainly retailers. Its Enterprise systems segment markets products to system integrators and corporate dealers. The ICT services segment is involved in the provision of ICT services. The Enterprise Systems segment generates the maximum revenue.
66GF Score

Get the complete analysis for XKLS:5162

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.76
Price
RM1.55
GF Value