GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Intops Co Ltd (XKRX:049070) » Definitions » Cyclically Adjusted Book per Share

Intops Co (XKRX:049070) Cyclically Adjusted Book per Share : ₩29,968.30 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Intops Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Intops Co's adjusted book value per share for the three months ended in Mar. 2024 was ₩40,087.036. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩29,968.30 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Intops Co's average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Intops Co was 9.80% per year. The lowest was 5.40% per year. And the median was 6.80% per year.

As of today (2024-06-21), Intops Co's current stock price is ₩25150.00. Intops Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was ₩29,968.30. Intops Co's Cyclically Adjusted PB Ratio of today is 0.84.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intops Co was 1.63. The lowest was 0.38. And the median was 0.82.


Intops Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Intops Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intops Co Cyclically Adjusted Book per Share Chart

Intops Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21,182.20 22,345.30 24,527.40 27,238.80 29,592.80

Intops Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27,949.30 28,456.50 29,307.50 29,592.80 29,968.30

Competitive Comparison of Intops Co's Cyclically Adjusted Book per Share

For the Communication Equipment subindustry, Intops Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intops Co's Cyclically Adjusted PB Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Intops Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Intops Co's Cyclically Adjusted PB Ratio falls into.



Intops Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intops Co's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=40087.036/118.8477*118.8477
=40,087.036

Current CPI (Mar. 2024) = 118.8477.

Intops Co Quarterly Data

Book Value per Share CPI Adj_Book
201406 19,894.034 99.353 23,797.572
201409 19,960.340 99.608 23,815.763
201412 20,078.798 99.098 24,080.395
201503 20,009.216 99.720 23,847.265
201506 20,283.352 100.050 24,094.250
201509 21,149.141 100.110 25,107.649
201512 21,170.599 100.220 25,105.538
201603 21,083.262 100.560 24,917.434
201606 21,356.983 100.790 25,183.335
201609 21,085.121 101.460 24,698.582
201612 22,153.281 101.560 25,924.247
201703 21,698.309 102.850 25,073.351
201706 22,000.060 102.610 25,481.498
201709 22,447.096 103.490 25,778.198
201712 22,211.035 102.990 25,630.939
201803 22,169.456 104.100 25,310.172
201806 22,601.721 104.130 25,796.241
201809 22,913.940 105.650 25,776.328
201812 23,429.013 104.350 26,684.085
201903 23,903.979 104.490 27,188.563
201906 24,692.310 104.880 27,980.780
201909 25,204.892 105.200 28,474.748
201912 25,323.050 105.120 28,630.006
202003 25,972.365 105.540 29,247.260
202006 26,080.041 104.870 29,556.145
202009 26,552.447 106.200 29,714.663
202012 27,457.752 105.765 30,854.047
202103 29,221.505 107.357 32,349.099
202106 30,142.006 107.579 33,299.449
202109 31,779.893 108.759 34,727.795
202112 32,445.608 109.676 35,158.757
202203 35,652.479 111.806 37,897.990
202206 37,834.934 114.083 39,415.187
202209 39,599.394 114.831 40,984.443
202212 38,126.637 115.200 39,333.813
202303 38,717.152 116.550 39,480.568
202306 39,096.591 117.140 39,666.586
202309 39,417.363 119.111 39,330.163
202312 39,252.793 118.848 39,252.793
202403 40,087.036 118.848 40,087.036

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Intops Co  (XKRX:049070) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Intops Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25150.00/29968.3
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intops Co was 1.63. The lowest was 0.38. And the median was 0.82.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Intops Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Intops Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Intops Co (XKRX:049070) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Intops Co Ltd (XKRX:049070) » Definitions » Cyclically Adjusted Book per Share
Traded in Other Exchanges
N/A
Address
205-13 Anyang 7 Dong, Manan-Ku, Anyang City, KOR, 430-817
Intops Co Ltd is a Korea-based company. It is mainly engaged in the manufacture and distribution of mobile phone components. The company's product portfolio consists of mobile phone assemblies, such as front parts, rear parts, folder uppers, folder lowers, mikes, hinges, and wires.

Intops Co (XKRX:049070) Headlines

No Headlines