GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Intops Co Ltd (XKRX:049070) » Definitions » E10

Intops Co (XKRX:049070) E10 : ₩2,491.76 (As of Dec. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Intops Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Intops Co's adjusted earnings per share data for the three months ended in Dec. 2024 was ₩242.900. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩2,491.76 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Intops Co's average E10 Growth Rate was 11.80% per year. During the past 3 years, the average E10 Growth Rate was 9.40% per year. During the past 5 years, the average E10 Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Intops Co was 15.30% per year. The lowest was -1.60% per year. And the median was 9.90% per year.

As of today (2025-04-06), Intops Co's current stock price is ₩15800.00. Intops Co's E10 for the quarter that ended in Dec. 2024 was ₩2,491.76. Intops Co's Shiller PE Ratio of today is 6.34.

During the past 13 years, the highest Shiller PE Ratio of Intops Co was 23.06. The lowest was 5.51. And the median was 10.28.


Intops Co E10 Historical Data

The historical data trend for Intops Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intops Co E10 Chart

Intops Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,582.74 1,904.00 2,254.59 2,228.82 2,491.76

Intops Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,228.82 2,317.53 2,450.86 2,453.59 2,491.76

Competitive Comparison of Intops Co's E10

For the Communication Equipment subindustry, Intops Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intops Co's Shiller PE Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Intops Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Intops Co's Shiller PE Ratio falls into.


;
;

Intops Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intops Co's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=242.9/121.1352*121.1352
=242.900

Current CPI (Dec. 2024) = 121.1352.

Intops Co Quarterly Data

per share eps CPI Adj_EPS
201503 108.000 99.721 131.192
201506 -14.500 100.051 -17.556
201509 760.500 100.111 920.214
201512 235.227 100.220 284.316
201603 46.000 100.561 55.411
201606 173.500 100.791 208.521
201609 41.500 101.461 49.547
201612 724.837 101.561 864.535
201703 33.000 102.851 38.867
201706 231.000 102.611 272.701
201709 353.000 103.491 413.185
201712 349.000 102.991 410.485
201803 78.000 104.101 90.763
201806 280.000 104.130 325.725
201809 474.000 105.651 543.472
201812 483.000 104.351 560.689
201903 508.000 104.491 588.919
201906 755.000 104.881 872.009
201909 529.000 105.200 609.129
201912 281.000 105.121 323.807
202003 436.000 105.354 501.308
202006 123.000 105.112 141.750
202009 651.000 106.198 742.569
202012 1,155.000 105.765 1,322.844
202103 1,647.000 107.357 1,858.373
202106 916.000 107.579 1,031.430
202109 1,070.000 108.759 1,191.758
202112 803.000 109.676 886.896
202203 3,451.000 111.848 3,737.551
202206 1,721.000 114.072 1,827.557
202209 1,210.000 114.715 1,277.716
202212 -254.000 115.179 -267.135
202303 770.000 116.507 800.585
202306 432.000 117.182 446.573
202309 428.000 118.964 435.813
202312 82.000 118.837 83.586
202403 811.100 120.123 817.933
202406 559.000 120.007 564.254
202409 -272.000 120.861 -272.617
202412 242.900 121.135 242.900

Add all the adjusted EPS together and divide 10 will get our e10.


Intops Co  (XKRX:049070) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Intops Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=15800.00/2491.76
=6.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Intops Co was 23.06. The lowest was 5.51. And the median was 10.28.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Intops Co E10 Related Terms

Thank you for viewing the detailed overview of Intops Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Intops Co Business Description

Traded in Other Exchanges
N/A
Address
205-13 Anyang 7 Dong, Manan-Ku, Anyang City, KOR, 430-817
Intops Co Ltd is a Korea-based company. It is mainly engaged in the manufacture and distribution of mobile phone components. The company's product portfolio consists of mobile phone assemblies, such as front parts, rear parts, folder uppers, folder lowers, mikes, hinges, and wires.

Intops Co Headlines

No Headlines