Orian SH.M. (XTAE:ORIN) Cyclically Adjusted Book per Share: ₪18.33 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ORIN Orian SH.M. Ltd XTAE:ORIN
68 GF Score
Price ₪25.42
GF Value ₪21.64
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Orian SH.M. Cyclically Adjusted Book per Share?

Orian SH.M. XTAE:ORIN +0.08% 68 Cyclically Adjusted Book per Share is ₪18.33 as of Jun. 2026. GuruFocus rates XTAE:ORIN with a GF Score™ of 68/100 and a GF Value™ of ₪21.64 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Orian SH.M.'s adjusted book value per share for the three months ended in Jun. 2026 was ₪20.292. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪18.33 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-05), Orian SH.M.'s current stock price is ₪25.42. Orian SH.M.'s Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₪18.33. Orian SH.M.'s Cyclically Adjusted PB Ratio of today is 1.39.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Orian SH.M. was 1.39. The lowest was 1.21. And the median was 1.27.


Orian SH.M.  (XTAE:ORIN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Orian SH.M.'s Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.42/18.33
=1.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Orian SH.M. was 1.39. The lowest was 1.21. And the median was 1.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Orian SH.M. Cyclically Adjusted Book per Share Related Terms


Orian SH.M. Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Orian SH.M.'s Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orian SH.M. Cyclically Adjusted Book per Share Chart

Orian SH.M. Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Orian SH.M. Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 18.33

XTAE:ORIN vs UPS, FDX, EXPD: Cyclically Adjusted Book per Share Comparison

For the Integrated Freight & Logistics subindustry, Orian SH.M.'s Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orian SH.M. Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Orian SH.M.'s Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Orian SH.M.'s Cyclically Adjusted PB Ratio falls into.


XTAE:ORIN
68GF Score
Orian SH.M. Ltd XTAE:ORIN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orian SH.M. Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Orian SH.M.'s adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=20.292/333.9520*333.9520
=20.292

Current CPI (Jun. 2026) = 333.9520.

Orian SH.M. Quarterly Data

Book Value per Share CPI Adj_Book
201512 10.084 236.525 14.238
201612 10.006 241.432 13.840
201703 0.000 243.801 0.000
201706 0.000 244.955 0.000
201709 0.000 246.819 0.000
201712 9.972 246.524 13.508
201803 10.451 249.554 13.985
201806 11.070 251.989 14.671
201809 11.168 252.439 14.774
201812 11.960 251.233 15.898
201903 11.333 254.202 14.888
201906 10.923 256.143 14.241
201909 10.304 256.759 13.402
201912 10.245 256.974 13.314
202003 10.956 258.115 14.175
202006 10.689 257.797 13.847
202009 11.127 260.280 14.276
202012 13.900 260.474 17.821
202103 15.263 264.877 19.243
202106 14.778 271.696 18.164
202109 15.103 274.310 18.387
202112 13.905 278.802 16.656
202203 14.995 287.504 17.418
202206 19.328 296.311 21.783
202209 18.696 296.808 21.036
202212 18.037 296.797 20.295
202303 18.883 301.836 20.892
202306 19.962 305.109 21.849
202309 22.379 307.789 24.281
202312 20.625 306.746 22.454
202403 21.773 312.332 23.280
202406 22.401 314.175 23.811
202409 20.971 315.301 22.211
202412 20.534 315.605 21.728
202503 21.991 319.799 22.964
202506 21.881 322.561 22.654
202509 20.508 324.800 21.086
202512 19.954 324.054 20.563
202603 20.006 330.213 20.233
202606 20.292 333.952 20.292

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪18.33 mean?
Orian SH.M. (XTAE:ORIN) has a Cyclically Adjusted Book per Share of ₪18.33 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Orian SH.M. and its competitors.
Is Orian SH.M.'s Cyclically Adjusted Book per Share too high?
Orian SH.M.'s current Cyclically Adjusted Book per Share is ₪18.33. Overall, Orian SH.M. has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Orian SH.M.'s Cyclically Adjusted Book per Share compare to UPS and FDX?
Orian SH.M.'s Cyclically Adjusted Book per Share of ₪18.33 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Orian SH.M. and its competitors. Orian SH.M.'s current Cyclically Adjusted Book per Share is ₪18.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orian SH.M. stock overvalued right now?
Based on GuruFocus' analysis, Orian SH.M. (XTAE:ORIN) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪21.64, compared to a current price of ₪25.42 — trading 17.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪18.33. Orian SH.M.'s overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Orian SH.M. (XTAE:ORIN), the current Cyclically Adjusted Book per Share is ₪18.33 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Orian SH.M. (XTAE:ORIN) Overvalued in 2026?

Based on GuruFocus' analysis, Orian SH.M. stock appears to be overvalued. The current stock price of ₪25.42 is trading 17.5% above its estimated GF Value™ of ₪21.64. GuruFocus considers Orian SH.M. to be Modestly Overvalued.

Key valuation signals for XTAE:ORIN:

  • Cyclically Adjusted Book per Share: ₪18.33
  • GF Value™: ₪21.64 vs. price of ₪25.42 (17.5% above fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the XTAE:ORIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Orian SH.M. Business Description

Address 8 Hamelacha Street, Lod Northern Industrial Zone, P.O.Box 1180, Lod, ISR, 71100
Orian SH.M. Ltd provides a range of logistics solutions in Israel and internationally. Its offerings include freight forwarding and customs clearance service and logistics services. It also provides land transportation services. It offers rail freight, ocean freight, air freight, and land transport services, consultancy and supply chain management service.
68GF Score

Get the complete analysis for XTAE:ORIN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪25.42
Price
₪21.64
GF Value