New Hope (ASX:NHC) Cyclically Adjusted FCF per Share: A$0.50 (As of Jan. 2026)


ASX:NHC New Hope Corp Ltd ASX:NHC
69 GF Score
Price A$5.27
GF Value A$4.07
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is New Hope Cyclically Adjusted FCF per Share?

New Hope ASX:NHC -1.86% 69 Cyclically Adjusted FCF per Share is A$0.50 as of Jan. 2026. GuruFocus rates ASX:NHC with a GF Score™ of 69/100 and a GF Value™ of A$4.07 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

New Hope's adjusted free cash flow per share data for the fiscal year that ended in Jul. 2025 was A$0.295. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is A$0.50 for the trailing ten years ended in Jul. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 48.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of New Hope was 71.00% per year. The lowest was -32.60% per year. And the median was 17.80% per year.

As of today (2026-07-06), New Hope's current stock price is A$ 5.27. New Hope's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jul. 2025 was A$0.50. New Hope's Cyclically Adjusted Price-to-FCF of today is 10.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Hope was 39.91. The lowest was 7.64. And the median was 14.78.


New Hope  (ASX:NHC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

New Hope's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.27/0.50
=10.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Hope was 39.91. The lowest was 7.64. And the median was 14.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


New Hope Cyclically Adjusted FCF per Share Related Terms


New Hope Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for New Hope's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Hope Cyclically Adjusted FCF per Share Chart

New Hope Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.11 0.24 0.40 0.45 0.50

New Hope Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.45 0.00 0.50 0.00

New Hope Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, New Hope's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Hope Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, New Hope's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where New Hope's Cyclically Adjusted Price-to-FCF falls into.


ASX:NHC
69GF Score
New Hope Corp Ltd ASX:NHC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Hope Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, New Hope's adjusted Free Cash Flow per Share data for the fiscal year that ended in Jul. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Jul. 2025 (Change)*Current CPI (Jul. 2025)
=0.295/133.2763*133.2763
=0.295

Current CPI (Jul. 2025) = 133.2763.

New Hope Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.093 101.602 -0.122
201707 0.240 103.460 0.309
201807 0.395 105.410 0.499
201907 0.235 107.174 0.292
202007 0.171 107.917 0.211
202107 0.283 111.168 0.339
202207 1.144 119.248 1.279
202307 1.459 125.656 1.547
202407 0.341 129.185 0.352
202507 0.295 133.276 0.295

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of A$0.50 mean?
New Hope (ASX:NHC) has a Cyclically Adjusted FCF per Share of A$0.50 as of Jan. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Hope and its competitors.
Is New Hope's Cyclically Adjusted FCF per Share too high?
New Hope's current Cyclically Adjusted FCF per Share is A$0.50. Overall, New Hope has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does New Hope's Cyclically Adjusted FCF per Share compare to competitors?
New Hope's Cyclically Adjusted FCF per Share of A$0.50 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Hope and its competitors. New Hope's current Cyclically Adjusted FCF per Share is A$0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Hope stock overvalued right now?
Based on GuruFocus' analysis, New Hope (ASX:NHC) is currently considered Modestly Overvalued. The stock's GF Value™ is A$4.07, compared to a current price of A$5.27 — trading 29.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is A$0.50. New Hope's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For New Hope (ASX:NHC), the current Cyclically Adjusted FCF per Share is A$0.50 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Hope (ASX:NHC) Overvalued in 2026?

Based on GuruFocus' analysis, New Hope stock appears to be overvalued. The current stock price of A$5.27 is trading 29.5% above its estimated GF Value™ of A$4.07. GuruFocus considers New Hope to be Modestly Overvalued.

Key valuation signals for ASX:NHC:

  • Cyclically Adjusted FCF per Share: A$0.50
  • GF Value™: A$4.07 vs. price of A$5.27 (29.5% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the ASX:NHC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Hope Business Description

Other Exchanges NHPEF:USAOD8:Germany
Address 175 Eagle Street, Level 18, Brisbane, QLD, AUS, 4000
New Hope Corporation is an Australian thermal coal miner. It has two operating mines: the 100%-owned New Acland coal mine in Queensland and its 80%-owned Bengalla coal mine in New South Wales. The company should sell around 13 million metric tons of thermal coal annually from fiscal 2028, up from around 10.5 million in fiscal 2025, driven by the construction and ramp up of New Acland Stage 3. The vast majority of New Hope's production is sold into seaborne thermal coal export markets. Reserves at New Acland and Bengalla are sufficient to support multidecade mine lives. New Hope also has significant undeveloped coal resources in Queensland, as well as a 23% holding in the Malabar-Maxwell metallurgical coal mine, which began production in 2023.
69GF Score

Get the complete analysis for ASX:NHC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$5.27
Price
A$4.07
GF Value