New Hope (ASX:NHC) Owner Earnings per Share (TTM): 0.75 (As of Jul. 2025) — 90% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:NHC New Hope Corp Ltd ASX:NHC
67 GF Score
Price A$5.56
GF Value A$4.08
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is New Hope Owner Earnings per Share (TTM)?

New Hope ASX:NHC +1.28% 67 Owner Earnings per Share (TTM) is 0.75 as of Jul. 2025, which is 90% below its 10-year median of 7.29. GuruFocus rates ASX:NHC with a GF Score™ of 67/100 and a GF Value™ of A$4.08 (Significantly Overvalued). The stock has 10 warning signs investors should review. Among 54 Other Energy Sources companies, New Hope ranks better than 68.52% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

New Hope's Owner Earnings per Share (TTM) ended in Jul. 2025 was A$0.75. It's Price-to-Owner-Earnings ratio for today is 7.41.


The historical rank and industry rank for New Hope's Owner Earnings per Share (TTM) or its related term are showing as below:

ASX:NHC' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 3.53   Med: 7.29   Max: 33.66
Current: 7.33


During the past 13 years, the highest Price-to-Owner-Earnings ratio of New Hope was 33.66. The lowest was 3.53. And the median was 7.29.


ASX:NHC's Price-to-Owner-Earnings is ranked better than
68.52% of 54 companies
in the Other Energy Sources industry
Industry Median: 11.855 vs ASX:NHC: 7.33

New Hope's Earnings per Share (Diluted) for the six months ended in Jan. 2026 was A$0.06. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jan. 2026 was A$0.18. It's PE Ratio (TTM) ratio for today is 30.72.

New Hope's EPS without NRI for the six months ended in Jan. 2026 was A$0.06. Its EPS without NRI for the trailing twelve months (TTM) ended in Jan. 2026 was A$0.18. It's PE Ratio without NRI ratio for today is 30.72.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


New Hope Owner Earnings per Share (TTM) Related Terms


New Hope Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for New Hope's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Hope Owner Earnings per Share (TTM) Chart

New Hope Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.17 1.12 1.25 0.62 0.75

New Hope Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.62 0.00 0.75 0.00

New Hope Owner Earnings per Share (TTM) Competitor Comparison

For the Thermal Coal subindustry, New Hope's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Hope Price-to-Owner-Earnings vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, New Hope's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where New Hope's Price-to-Owner-Earnings falls into.


ASX:NHC
67GF Score
New Hope Corp Ltd ASX:NHC
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Hope Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

New Hope's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 439
Depreciation, Depletion and Amortization 380
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 161
Change In Working Capital 0
Shares Outstanding (Diluted Average) 879

1. Start with "Net Income" from income statement. New Hope's Net Income for the trailing twelve months (TTM) ended in Jul. 2025 was A$439 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. New Hope's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jul. 2025 was A$380 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. New Hope's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jul. 2025 was A$0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = A$161 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

New Hope's 5-Year Average Maintenance Capital Expenditure = A$161 Mil

5. "Change In Working Capital" is from cashflow statement. New Hope's Change In Working Capital for the trailing twelve months (TTM) ended in Jul. 2025 was A$0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. New Hope's Shares Outstanding (Diluted Average) for the months ended in Jul. 2025 was 878.738 Mil.

New Hope's Onwer Earnings Per Share for Jul. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 439.369 +379.579+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-160.6394+0)/878.738
=0.75

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=5.56/0.75
=7.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 0.75 mean?
New Hope (ASX:NHC) has a Owner Earnings per Share (TTM) of 0.75 as of Jul. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on New Hope. This is 90% below median its historical median of 7.29. Over the past decade, New Hope's Owner Earnings per Share (TTM) has ranged from 3.53 to 33.66. According to the industry distribution chart, New Hope ranks #17 out of 54 companies in the Other Energy Sources industry, placing it in the top 31.5%.
Is New Hope's Owner Earnings per Share (TTM) too high?
New Hope's current Owner Earnings per Share (TTM) of 0.75 is 90% below median its 10-year median of 7.29. Over the past 10 years, this metric has ranged from a low of 3.53 to a high of 33.66. The Other Energy Sources industry median Owner Earnings per Share (TTM) is 11.86. New Hope's value of 0.75 is 93.7% below this industry median. Based on the distribution chart, New Hope ranks #17 out of 54 companies in the Other Energy Sources industry, which is above the industry midpoint. Overall, New Hope has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does New Hope's Owner Earnings per Share (TTM) compare to competitors?
According to the Other Energy Sources industry distribution chart, New Hope ranks #17 out of 54 companies for Owner Earnings per Share (TTM). This puts New Hope in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 11.86. New Hope's value of 0.75 is 93.7% below this benchmark. Historically, New Hope's own Owner Earnings per Share (TTM) has ranged from 3.53 to 33.66 over the past decade. While the company's 10-year median is 7.29 vs. the industry median of 11.86, New Hope has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for an Other Energy Sources company?
The median Owner Earnings per Share (TTM) among Other Energy Sources companies is 11.86, based on 54 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. New Hope's current Owner Earnings per Share (TTM) of 0.75 is 93.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on New Hope. For the Other Energy Sources industry, the median Owner Earnings per Share (TTM) is 11.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. New Hope's current Owner Earnings per Share (TTM) is 0.75, which is 90% below median its own 10-year median of 7.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Hope stock overvalued right now?
Based on GuruFocus' analysis, New Hope (ASX:NHC) is currently considered Significantly Overvalued. The stock's GF Value™ is A$4.08, compared to a current price of A$5.56 — trading 36.3% above its estimated fair value. The current Owner Earnings per Share (TTM) is 0.75, which is 90% below median its 10-year median of 7.29 and 93.7% below the Other Energy Sources industry median of 11.86. New Hope's overall GF Score™ is 67/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For New Hope (ASX:NHC), the current Owner Earnings per Share (TTM) is 0.75 as of Jul. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Hope (ASX:NHC) Overvalued in 2026?

Based on GuruFocus' analysis, New Hope stock appears to be overvalued. The current stock price of A$5.56 is trading 36.3% above its estimated GF Value™ of A$4.08. GuruFocus considers New Hope to be Significantly Overvalued.

Key valuation signals for ASX:NHC:

  • Owner Earnings per Share (TTM): 0.75 (90% below median its 10-year median of 7.29)
  • GF Value™: A$4.08 vs. price of A$5.56 (36.3% above fair value)
  • GF Score™: 67/100 with 10 warning signs
  • Industry Position: 93.7% below the Other Energy Sources median (#17 of 54)

No single metric tells the full story. See the ASX:NHC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Hope Business Description

Other Exchanges NHPEF:USAOD8:Germany
Address 175 Eagle Street, Level 18, Brisbane, QLD, AUS, 4000
New Hope Corporation is an Australian thermal coal miner. It has two operating mines: the 100%-owned New Acland coal mine in Queensland and its 80%-owned Bengalla coal mine in New South Wales. The company should sell around 13 million metric tons of thermal coal annually from fiscal 2028, up from around 10.5 million in fiscal 2025, driven by the construction and ramp up of New Acland Stage 3. The vast majority of New Hope's production is sold into seaborne thermal coal export markets. Reserves at New Acland and Bengalla are sufficient to support multidecade mine lives. New Hope also has significant undeveloped coal resources in Queensland, as well as a 23% holding in the Malabar-Maxwell metallurgical coal mine, which began production in 2023.
67GF Score

Get the complete analysis for ASX:NHC

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$5.56
Price
A$4.08
GF Value