After You PCL (BKK:AU) Cyclically Adjusted FCF per Share: ฿0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AU After You PCL BKK:AU
79 GF Score
Price ฿4.56
GF Value ฿10.56
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is After You PCL Cyclically Adjusted FCF per Share?

After You PCL BKK:AU -1.30% 79 Cyclically Adjusted FCF per Share is ฿0.22 as of Mar. 2026. GuruFocus rates BKK:AU with a GF Score™ of 79/100 and a GF Value™ of ฿10.56 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

After You PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.047. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, After You PCL's average Cyclically Adjusted FCF Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-16), After You PCL's current stock price is ฿4.56. After You PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.22. After You PCL's Cyclically Adjusted Price-to-FCF of today is 20.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of After You PCL was 49.25. The lowest was 19.91. And the median was 22.84.


After You PCL  (BKK:AU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

After You PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.56/0.22
=20.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of After You PCL was 49.25. The lowest was 19.91. And the median was 22.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


After You PCL Cyclically Adjusted FCF per Share Related Terms


After You PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for After You PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

After You PCL Cyclically Adjusted FCF per Share Chart

After You PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.22

After You PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.21 0.21 0.22 0.22

BKK:AU vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, After You PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


After You PCL Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, After You PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where After You PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:AU
79GF Score
After You PCL BKK:AU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

After You PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, After You PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.047/330.2130*330.2130
=0.047

Current CPI (Mar. 2026) = 330.2130.

After You PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.008 241.018 0.011
201609 0.001 241.428 0.001
201612 0.023 241.432 0.031
201703 -0.034 243.801 -0.046
201706 -0.015 244.955 -0.020
201709 0.012 246.819 0.016
201712 0.027 246.524 0.036
201803 0.014 249.554 0.019
201806 0.021 251.989 0.028
201809 0.025 252.439 0.033
201812 0.062 251.233 0.081
201903 -0.008 254.202 -0.010
201906 0.083 256.143 0.107
201909 0.066 256.759 0.085
201912 0.074 256.974 0.095
202003 -0.015 258.115 -0.019
202006 -0.014 257.797 -0.018
202009 0.062 260.280 0.079
202012 0.084 260.474 0.106
202103 0.032 264.877 0.040
202106 0.011 271.696 0.013
202109 0.006 274.310 0.007
202112 0.044 278.802 0.052
202203 0.050 287.504 0.057
202206 0.069 296.311 0.077
202209 0.069 296.808 0.077
202212 0.068 296.797 0.076
202303 0.037 301.836 0.040
202306 0.075 305.109 0.081
202309 0.132 307.789 0.142
202312 0.097 306.746 0.104
202403 0.098 312.332 0.104
202406 0.109 314.175 0.115
202409 0.105 315.301 0.110
202412 0.101 315.605 0.106
202503 0.032 319.799 0.033
202506 0.060 322.561 0.061
202509 0.099 324.800 0.101
202512 0.137 324.054 0.140
202603 0.047 330.213 0.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.22 mean?
After You PCL (BKK:AU) has a Cyclically Adjusted FCF per Share of ฿0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on After You PCL and its competitors.
Is After You PCL's Cyclically Adjusted FCF per Share too high?
After You PCL's current Cyclically Adjusted FCF per Share is ฿0.22. Overall, After You PCL has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does After You PCL's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
After You PCL's Cyclically Adjusted FCF per Share of ฿0.22 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on After You PCL and its competitors. After You PCL's current Cyclically Adjusted FCF per Share is ฿0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is After You PCL stock overvalued right now?
Based on GuruFocus' analysis, After You PCL (BKK:AU) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿10.56, compared to a current price of ฿4.56 — trading 56.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.22. After You PCL's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For After You PCL (BKK:AU), the current Cyclically Adjusted FCF per Share is ฿0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is After You PCL (BKK:AU) Overvalued in 2026?

Based on GuruFocus' analysis, After You PCL stock appears to be undervalued. The current stock price of ฿4.56 is trading 56.8% below its estimated GF Value™ of ฿10.56. GuruFocus considers After You PCL to be Significantly Undervalued.

Key valuation signals for BKK:AU:

  • Cyclically Adjusted FCF per Share: ฿0.22
  • GF Value™: ฿10.56 vs. price of ฿4.56 (56.8% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the BKK:AU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


After You PCL Business Description

Address 1319/9 Pattanakarn Road, Suan Luang Subdistrict, Suan Luang District, Bangkok, THA, 10250
After You PCL is a Thailand based company engaged in the operation of food and beverage outlets. Its dessert cafes provide various desserts and drinks, including Shibuya honey toasts, Signature dessert menus, breakfast sets, and non-alcoholic beverages. The company is also engaged in the catering business. Geographically the company's operations are carried on only in Thailand.
79GF Score

Get the complete analysis for BKK:AU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.56
Price
฿10.56
GF Value