After You PCL (BKK:AU) Margin of Safety % (DCF FCF Based): 56.72% (As of Jul. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AU After You PCL BKK:AU
84 GF Score
Price ฿4.64
GF Value ฿10.47
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is After You PCL Margin of Safety % (DCF FCF Based)?

After You PCL BKK:AU -1.28% 84 Margin of Safety % (DCF FCF Based) is 56.72% as of Jul. 29, 2026. GuruFocus rates BKK:AU with a GF Score™ of 84/100 and a GF Value™ of ฿10.47 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-07-29), After You PCL's Predictability Rank is 3-Stars. After You PCL's intrinsic value calculated from the Discounted FCF model is ฿2.65 and current share price is ฿4.64. Consequently,

After You PCL's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 56.72%.

BKK:AU vs MCD, SBUX, YUM: Margin of Safety % (DCF FCF Based) Comparison

For the Restaurants subindustry, After You PCL's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

After You PCL Margin of Safety % (DCF FCF Based) vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, After You PCL's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where After You PCL's Margin of Safety % (DCF FCF Based) falls into.


BKK:AU
84GF Score
After You PCL BKK:AU
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

After You PCL Margin of Safety % (DCF FCF Based) Calculation

After You PCL's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(10.72-4.64)/10.72
=56.72 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

What does a Margin of Safety % (DCF FCF Based) of 56.72% mean?
After You PCL (BKK:AU) has a Margin of Safety % (DCF FCF Based) of 56.72% as of Jul. 29, 2026. Margin of Safety % (DCF FCF Based) is the percent difference between the current price and the intrinsic DCF FCF price. View historical data on After You PCL.
Is After You PCL's Margin of Safety % (DCF FCF Based) too high?
After You PCL's current Margin of Safety % (DCF FCF Based) is 56.72%. Overall, After You PCL has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does After You PCL's Margin of Safety % (DCF FCF Based) compare to MCD and SBUX?
After You PCL's Margin of Safety % (DCF FCF Based) of 56.72% can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF FCF Based) for a Restaurants company?
A good Margin of Safety % (DCF FCF Based) depends on the Restaurants industry context. However, Margin of Safety % (DCF FCF Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF FCF Based) mean?
A high Margin of Safety % (DCF FCF Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF FCF Based) is the percent difference between the current price and the intrinsic DCF FCF price. View historical data on After You PCL. After You PCL's current Margin of Safety % (DCF FCF Based) is 56.72%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is After You PCL stock overvalued right now?
Based on GuruFocus' analysis, After You PCL (BKK:AU) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿10.47, compared to a current price of ฿4.64 — trading 55.7% below its estimated fair value. The current Margin of Safety % (DCF FCF Based) is 56.72%. After You PCL's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF FCF Based) calculated?
Margin of Safety % (DCF FCF Based) is calculated from a company's financial statements. For After You PCL (BKK:AU), the current Margin of Safety % (DCF FCF Based) is 56.72% as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is After You PCL (BKK:AU) Overvalued in 2026?

Based on GuruFocus' analysis, After You PCL stock appears to be undervalued. The current stock price of ฿4.64 is trading 55.7% below its estimated GF Value™ of ฿10.47. GuruFocus considers After You PCL to be Significantly Undervalued.

Key valuation signals for BKK:AU:

  • Margin of Safety % (DCF FCF Based): 56.72%
  • GF Value™: ฿10.47 vs. price of ฿4.64 (55.7% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the BKK:AU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

After You PCL Business Description

Address 1319/9 Pattanakarn Road, Suan Luang Subdistrict, Suan Luang District, Bangkok, THA, 10250
After You PCL is a Thailand based company engaged in the operation of food and beverage outlets. Its dessert cafes provide various desserts and drinks, including Shibuya honey toasts, Signature dessert menus, breakfast sets, and non-alcoholic beverages. The company is also engaged in the catering business. Geographically the company's operations are carried on only in Thailand.
84GF Score

Get the complete analysis for BKK:AU

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.64
Price
฿10.47
GF Value