After You PCL (BKK:AU) Margin of Safety % (DCF FCF Based) : 25.85% (As of Mar. 23, 2025)

View and export this data going back to 2016. Start your Free Trial

What is After You PCL Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-03-23), After You PCL's Predictability Rank is 2.5-Stars. After You PCL's intrinsic value calculated from the Discounted FCF model is ฿4.14 and current share price is ฿9.55. Consequently,

After You PCL's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 25.85%.

Competitive Comparison of After You PCL's Margin of Safety % (DCF FCF Based)

For the Restaurants subindustry, After You PCL's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

After You PCL's Margin of Safety % (DCF FCF Based) Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, After You PCL's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where After You PCL's Margin of Safety % (DCF FCF Based) falls into.

After You PCL Margin of Safety % (DCF FCF Based) Calculation

After You PCL's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(12.88	-	9.55)	/	12.88
	=	25.85 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

After You PCL Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of After You PCL's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

After You PCL Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » After You PCL (BKK:AU) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

AU-R:Thailand

Address

1319/9 Pattanakarn Road, Suan Luang Subdistrict, Suan Luang District, Bangkok, THA, 10250

Website

https://www.afteryoudessertcafe.com

After You PCL is a Thailand based company engaged in the operation of food and beverage outlets. Its dessert cafes provide various desserts and drinks, including Shibuya honey toasts, Signature dessert menus, breakfast sets, and non-alcoholic beverages. The company is also engaged in the catering business. Geographically the company's operations are carried on only in Thailand.