After You PCL (BKK:AU) Cyclically Adjusted Revenue per Share: ฿1.53 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AU After You PCL BKK:AU
83 GF Score
Price ฿4.28
GF Value ฿9.28
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is After You PCL Cyclically Adjusted Revenue per Share?

After You PCL BKK:AU +0.47% 83 Cyclically Adjusted Revenue per Share is ฿1.53 as of Jun. 2026. GuruFocus rates BKK:AU with a GF Score™ of 83/100 and a GF Value™ of ฿9.28 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

After You PCL's adjusted revenue per share for the three months ended in Jun. 2026 was ฿0.440. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿1.53 for the trailing ten years ended in Jun. 2026.

During the past 12 months, After You PCL's average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-05), After You PCL's current stock price is ฿4.28. After You PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ฿1.53. After You PCL's Cyclically Adjusted PS Ratio of today is 2.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of After You PCL was 7.09. The lowest was 2.79. And the median was 3.45.


After You PCL  (BKK:AU) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

After You PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4.28/1.53
=2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of After You PCL was 7.09. The lowest was 2.79. And the median was 3.45.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


After You PCL Cyclically Adjusted Revenue per Share Related Terms


After You PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for After You PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

After You PCL Cyclically Adjusted Revenue per Share Chart

After You PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.45

After You PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.41 1.43 1.45 1.51 1.53

BKK:AU vs MCD, SBUX, CMG: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, After You PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


After You PCL Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, After You PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where After You PCL's Cyclically Adjusted PS Ratio falls into.


BKK:AU
83GF Score
After You PCL BKK:AU
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

After You PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, After You PCL's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.44/333.9520*333.9520
=0.440

Current CPI (Jun. 2026) = 333.9520.

After You PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.269 241.428 0.372
201612 0.193 241.432 0.267
201703 0.192 243.801 0.263
201706 0.213 244.955 0.290
201709 0.239 246.819 0.323
201712 0.244 246.524 0.331
201803 0.256 249.554 0.343
201806 0.285 251.989 0.378
201809 0.280 252.439 0.370
201812 0.307 251.233 0.408
201903 0.336 254.202 0.441
201906 0.380 256.143 0.495
201909 0.387 256.759 0.503
201912 0.343 256.974 0.446
202003 0.330 258.115 0.427
202006 0.187 257.797 0.242
202009 0.243 260.280 0.312
202012 0.247 260.474 0.317
202103 0.220 264.877 0.277
202106 0.166 271.696 0.204
202109 0.140 274.310 0.170
202112 0.162 278.802 0.194
202203 0.272 287.504 0.316
202206 0.268 296.311 0.302
202209 0.293 296.808 0.330
202212 0.323 296.797 0.363
202303 0.324 301.836 0.358
202306 0.347 305.109 0.380
202309 0.440 307.789 0.477
202312 0.389 306.746 0.424
202403 0.439 312.332 0.469
202406 0.466 314.175 0.495
202409 0.513 315.301 0.543
202412 0.500 315.605 0.529
202503 0.516 319.799 0.539
202506 0.445 322.561 0.461
202509 0.451 324.800 0.464
202512 0.495 324.054 0.510
202603 0.546 330.213 0.552
202606 0.440 333.952 0.440

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿1.53 mean?
After You PCL (BKK:AU) has a Cyclically Adjusted Revenue per Share of ฿1.53 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on After You PCL and its competitors.
Is After You PCL's Cyclically Adjusted Revenue per Share too high?
After You PCL's current Cyclically Adjusted Revenue per Share is ฿1.53. Overall, After You PCL has a GF Score™ of 83/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does After You PCL's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
After You PCL's Cyclically Adjusted Revenue per Share of ฿1.53 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on After You PCL and its competitors. After You PCL's current Cyclically Adjusted Revenue per Share is ฿1.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is After You PCL stock overvalued right now?
Based on GuruFocus' analysis, After You PCL (BKK:AU) is currently considered Possible Value Trap. The stock's GF Value™ is ฿9.28, compared to a current price of ฿4.28 — trading 53.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿1.53. After You PCL's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For After You PCL (BKK:AU), the current Cyclically Adjusted Revenue per Share is ฿1.53 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is After You PCL (BKK:AU) Overvalued in 2026?

Based on GuruFocus' analysis, After You PCL stock appears to be undervalued. The current stock price of ฿4.28 is trading 53.9% below its estimated GF Value™ of ฿9.28. GuruFocus considers After You PCL to be Possible Value Trap.

Key valuation signals for BKK:AU:

  • Cyclically Adjusted Revenue per Share: ฿1.53
  • GF Value™: ฿9.28 vs. price of ฿4.28 (53.9% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the BKK:AU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


After You PCL Business Description

Other Exchanges AU-R:Thailand
Address 1319/9 Pattanakarn Road, Suan Luang Subdistrict, Suan Luang District, Bangkok, THA, 10250
After You PCL is a Thailand based company engaged in the operation of food and beverage outlets. Its dessert cafes provide various desserts and drinks, including Shibuya honey toasts, Signature dessert menus, breakfast sets, and non-alcoholic beverages. The company is also engaged in the catering business. Geographically the company's operations are carried on only in Thailand.
83GF Score

Get the complete analysis for BKK:AU

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.28
Price
฿9.28
GF Value