GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Union Auction PCL (BKK:AUCT-R) » Definitions » Cyclically Adjusted FCF per Share

Union Auction PCL (BKK:AUCT-R) Cyclically Adjusted FCF per Share : ฿0.55 (As of Mar. 2025)


View and export this data going back to 2013. Start your Free Trial

What is Union Auction PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Union Auction PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.227. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.55 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Union Auction PCL's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Union Auction PCL was 16.70% per year. The lowest was 16.70% per year. And the median was 16.70% per year.

As of today (2025-07-10), Union Auction PCL's current stock price is ฿6.30. Union Auction PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.55. Union Auction PCL's Cyclically Adjusted Price-to-FCF of today is 11.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Auction PCL was 33.67. The lowest was 9.91. And the median was 21.64.


Union Auction PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Union Auction PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Union Auction PCL Cyclically Adjusted FCF per Share Chart

Union Auction PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.33 0.44 0.44 0.54

Union Auction PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.50 0.53 0.55 0.54 0.55

Competitive Comparison of Union Auction PCL's Cyclically Adjusted FCF per Share

For the Auto & Truck Dealerships subindustry, Union Auction PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Union Auction PCL's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Union Auction PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Union Auction PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Union Auction PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Union Auction PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.227/134.9266*134.9266
=0.227

Current CPI (Mar. 2025) = 134.9266.

Union Auction PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.034 100.684 -0.046
201509 0.124 100.392 0.167
201512 -0.057 99.792 -0.077
201603 0.022 100.470 0.030
201606 -0.007 101.688 -0.009
201609 0.016 101.861 0.021
201612 -0.005 101.863 -0.007
201703 0.158 102.862 0.207
201706 -0.026 103.349 -0.034
201709 0.163 104.136 0.211
201712 -0.091 104.011 -0.118
201803 0.249 105.290 0.319
201806 0.030 106.317 0.038
201809 0.178 106.507 0.225
201812 -0.044 105.998 -0.056
201903 0.320 107.251 0.403
201906 0.022 108.070 0.027
201909 0.139 108.329 0.173
201912 -0.047 108.420 -0.058
202003 0.082 108.902 0.102
202006 0.363 108.767 0.450
202009 0.064 109.815 0.079
202012 0.217 109.897 0.266
202103 0.235 111.754 0.284
202106 0.074 114.631 0.087
202109 0.398 115.734 0.464
202112 -0.002 117.630 -0.002
202203 0.167 121.301 0.186
202206 0.030 125.017 0.032
202209 0.075 125.227 0.081
202212 0.177 125.222 0.191
202303 0.287 127.348 0.304
202306 0.272 128.729 0.285
202309 0.293 129.860 0.304
202312 0.220 129.419 0.229
202403 0.328 131.776 0.336
202406 0.013 132.554 0.013
202409 -0.007 133.029 -0.007
202412 0.139 133.157 0.141
202503 0.227 134.927 0.227

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Union Auction PCL  (BKK:AUCT-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Union Auction PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.30/0.55
=11.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Auction PCL was 33.67. The lowest was 9.91. And the median was 21.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Union Auction PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Union Auction PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Union Auction PCL Business Description

Traded in Other Exchanges
Address
518/28 Soi Ramkhamhaeng 39, Thepleela 1, Wangthonglang Subdistrict, Wang Thonglang District, Bangkok, THA, 10310
Union Auction PCL is a Thailand-based company engaged in the principal business of providing auction services for assets. The assets auctioned by the company are mainly vehicles and motorcycles that were seized by the financial institutions. Its operating segments are Auction and Transportation and Other services. The company generates the majority of its revenue from the auction segment.

Union Auction PCL Headlines

No Headlines