CIMB Thai Bank (BKK:CIMBT) Cyclically Adjusted FCF per Share: ฿0.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CIMBT CIMB Thai Bank PLC BKK:CIMBT
13 GF Score
Price ฿0.37
GF Value ฿0.69
! 1 Warning Sign
View Full Analysis

What is CIMB Thai Bank Cyclically Adjusted FCF per Share?

CIMB Thai Bank BKK:CIMBT 13 Cyclically Adjusted FCF per Share is ฿0.05 as of Jun. 2026. GuruFocus rates BKK:CIMBT with a GF Score™ of 13/100 and a GF Value™ of ฿0.69. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CIMB Thai Bank's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-0.121. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.05 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CIMB Thai Bank was 46.90% per year. The lowest was 32.50% per year. And the median was 37.00% per year.

As of today (2026-08-31), CIMB Thai Bank's current stock price is ฿0.37. CIMB Thai Bank's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.05. CIMB Thai Bank's Cyclically Adjusted Price-to-FCF of today is 7.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CIMB Thai Bank was 12.33. The lowest was 5.29. And the median was 12.33.


CIMB Thai Bank  (BKK:CIMBT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CIMB Thai Bank's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.37/0.05
=7.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CIMB Thai Bank was 12.33. The lowest was 5.29. And the median was 12.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CIMB Thai Bank Cyclically Adjusted FCF per Share Related Terms


CIMB Thai Bank Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CIMB Thai Bank's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CIMB Thai Bank Cyclically Adjusted FCF per Share Chart

CIMB Thai Bank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.16 -0.05 -0.03 -0.04 0.03

CIMB Thai Bank Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 0.03 0.03 0.07 0.05

BKK:CIMBT vs PNC, USB, NU: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, CIMB Thai Bank's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CIMB Thai Bank Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, CIMB Thai Bank's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CIMB Thai Bank's Cyclically Adjusted Price-to-FCF falls into.


BKK:CIMBT
13GF Score
CIMB Thai Bank PLC BKK:CIMBT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CIMB Thai Bank Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CIMB Thai Bank's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.121/333.9520*333.9520
=-0.121

Current CPI (Jun. 2026) = 333.9520.

CIMB Thai Bank Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.016 241.428 -0.022
201612 -0.251 241.432 -0.347
201703 -0.158 243.801 -0.216
201706 -0.507 244.955 -0.691
201709 -0.309 246.819 -0.418
201712 0.035 246.524 0.047
201803 -0.123 249.554 -0.165
201806 0.305 251.989 0.404
201809 0.003 252.439 0.004
201812 0.227 251.233 0.302
201903 -0.027 254.202 -0.035
201906 -0.465 256.143 -0.606
201909 0.107 256.759 0.139
201912 0.125 256.974 0.162
202003 0.103 258.115 0.133
202006 0.008 257.797 0.010
202009 -0.035 260.280 -0.045
202012 0.129 260.474 0.165
202103 0.092 264.877 0.116
202106 -0.033 271.696 -0.041
202109 -0.055 274.310 -0.067
202112 0.418 278.802 0.501
202203 0.338 287.504 0.393
202206 0.464 296.311 0.523
202209 -0.258 296.808 -0.290
202212 0.421 296.797 0.474
202303 -0.669 301.836 -0.740
202306 0.235 305.109 0.257
202309 -0.277 307.789 -0.301
202312 0.934 306.746 1.017
202403 -0.017 312.332 -0.018
202406 -0.730 314.175 -0.776
202409 0.929 315.301 0.984
202412 -0.164 315.605 -0.174
202503 0.276 319.799 0.288
202506 -0.132 322.561 -0.137
202509 0.031 324.800 0.032
202512 -0.305 324.054 -0.314
202603 0.098 330.213 0.099
202606 -0.121 333.952 -0.121

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.05 mean?
CIMB Thai Bank (BKK:CIMBT) has a Cyclically Adjusted FCF per Share of ฿0.05 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CIMB Thai Bank and its competitors.
Is CIMB Thai Bank's Cyclically Adjusted FCF per Share too high?
CIMB Thai Bank's current Cyclically Adjusted FCF per Share is ฿0.05. Overall, CIMB Thai Bank has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does CIMB Thai Bank's Cyclically Adjusted FCF per Share compare to PNC and USB?
CIMB Thai Bank's Cyclically Adjusted FCF per Share of ฿0.05 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CIMB Thai Bank and its competitors. CIMB Thai Bank's current Cyclically Adjusted FCF per Share is ฿0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CIMB Thai Bank stock overvalued right now?
CIMB Thai Bank (BKK:CIMBT) has a current Cyclically Adjusted FCF per Share of ฿0.05. The stock's GF Value™ is ฿0.69, compared to a current price of ฿0.37 — trading 46.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.05. CIMB Thai Bank's overall GF Score™ is 13/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CIMB Thai Bank (BKK:CIMBT), the current Cyclically Adjusted FCF per Share is ฿0.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CIMB Thai Bank (BKK:CIMBT) Overvalued in 2026?

Based on GuruFocus' analysis, CIMB Thai Bank stock appears to be undervalued. The current stock price of ฿0.37 is trading 46.4% below its estimated GF Value™ of ฿0.69.

Key valuation signals for BKK:CIMBT:

  • Cyclically Adjusted FCF per Share: ฿0.05
  • GF Value™: ฿0.69 vs. price of ฿0.37 (46.4% below fair value)
  • GF Score™: 13/100 with 1 warning sign

No single metric tells the full story. See the BKK:CIMBT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CIMB Thai Bank Business Description

Address Langsuan Road, 44 Langsuan Building, Lumpini Subdistrict, Pathumwan District, Bangkok, THA, 10330
CIMB Thai Bank PLC is a financial service provider in Thailand. It provides consumer banking, commercial banking, investment banking, Islamic banking, asset management, and insurance products and services. Its segments are Retail banking and SMEs, Wholesale Banking, and Others. The company generates key revenue from the Retail banking and SMEs segment, which provides financial services to individuals and commercial customers. The products include consumer sales & distribution, retail financial services, commercial banking, and personal financing.
13GF Score

Get the complete analysis for BKK:CIMBT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.37
Price
฿0.69
GF Value