City Steel PCL (BKK:CITY-R) Cyclically Adjusted FCF per Share: ฿0.17 (As of Oct. 2025)


BKK:CITY-R City Steel PCL BKK:CITY-R
50 GF Score
Price ฿1.36
GF Value ฿1.74
! 2 Warning Signs
View Full Analysis

What is City Steel PCL Cyclically Adjusted FCF per Share?

City Steel PCL BKK:CITY-R 50 Cyclically Adjusted FCF per Share is ฿0.17 as of Oct. 2025. GuruFocus rates BKK:CITY-R with a GF Score™ of 50/100 and a GF Value™ of ฿1.74. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

City Steel PCL's adjusted free cash flow per share for the three months ended in Oct. 2025 was ฿. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.17 for the trailing ten years ended in Oct. 2025.

During the past 12 months, City Steel PCL's average Cyclically Adjusted FCF Growth Rate was -32.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -24.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -14.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of City Steel PCL was 6.10% per year. The lowest was -24.80% per year. And the median was -0.90% per year.

As of today (2026-06-25), City Steel PCL's current stock price is ฿1.36. City Steel PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Oct. 2025 was ฿0.17. City Steel PCL's Cyclically Adjusted Price-to-FCF of today is 8.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of City Steel PCL was 10.29. The lowest was 3.21. And the median was 6.35.


City Steel PCL  (BKK:CITY-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

City Steel PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.36/0.17
=8.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of City Steel PCL was 10.29. The lowest was 3.21. And the median was 6.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


City Steel PCL Cyclically Adjusted FCF per Share Related Terms


City Steel PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for City Steel PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

City Steel PCL Cyclically Adjusted FCF per Share Chart

City Steel PCL Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.43 0.40 0.34 0.22 0.17

City Steel PCL Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.24 0.23 0.19 0.17 0.17

BKK:CITY-R vs ATI, CRS, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, City Steel PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


City Steel PCL Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, City Steel PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where City Steel PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:CITY-R
50GF Score
City Steel PCL BKK:CITY-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

City Steel PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, City Steel PCL's adjusted Free Cash Flow per Share data for the three months ended in Oct. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Oct. 2025 (Change)*Current CPI (Oct. 2025)
=-0.011/*
=

Current CPI (Oct. 2025) = .

City Steel PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201601 0.207 236.916 0.000
201604 0.139 239.261 0.000
201607 0.024 240.628 0.000
201610 0.139 241.729 0.000
201701 0.110 242.839 0.000
201704 0.043 244.524 0.000
201707 0.076 244.786 0.000
201710 0.068 246.663 0.000
201801 0.076 247.867 0.000
201804 0.000 250.546 0.000
201807 0.087 252.006 0.000
201810 0.023 252.885 0.000
201901 0.044 251.712 0.000
201904 0.138 255.548 0.000
201907 -0.007 256.571 0.000
201910 0.059 257.346 0.000
202001 0.142 257.971 0.000
202004 -0.007 256.389 0.000
202007 -0.032 259.101 0.000
202010 0.003 260.388 0.000
202101 -0.025 261.582 0.000
202104 0.072 267.054 0.000
202107 0.001 273.003 0.000
202110 0.040 276.589 0.000
202201 0.043 281.148 0.000
202204 0.003 289.109 0.000
202207 0.038 296.276 0.000
202210 -0.048 298.012 0.000
202301 -0.028 299.170 0.000
202304 0.020 303.363 0.000
202307 -0.037 305.691 0.000
202310 -0.018 307.671 0.000
202401 -0.017 308.417 0.000
202404 -0.021 313.548 0.000
202407 -0.016 314.540 0.000
202410 -0.022 315.664 0.000
202501 -0.013 317.671 0.000
202504 -0.015 320.795 0.000
202507 -0.046 323.048 0.000
202510 -0.011 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.17 mean?
City Steel PCL (BKK:CITY-R) has a Cyclically Adjusted FCF per Share of ฿0.17 as of Oct. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on City Steel PCL and its competitors.
Is City Steel PCL's Cyclically Adjusted FCF per Share too high?
City Steel PCL's current Cyclically Adjusted FCF per Share is ฿0.17. Overall, City Steel PCL has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does City Steel PCL's Cyclically Adjusted FCF per Share compare to ATI and CRS?
City Steel PCL's Cyclically Adjusted FCF per Share of ฿0.17 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on City Steel PCL and its competitors. City Steel PCL's current Cyclically Adjusted FCF per Share is ฿0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is City Steel PCL stock overvalued right now?
City Steel PCL (BKK:CITY-R) has a current Cyclically Adjusted FCF per Share of ฿0.17. The stock's GF Value™ is ฿1.74, compared to a current price of ฿1.36 — trading 21.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.17. City Steel PCL's overall GF Score™ is 50/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For City Steel PCL (BKK:CITY-R), the current Cyclically Adjusted FCF per Share is ฿0.17 as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is City Steel PCL (BKK:CITY-R) Overvalued in 2026?

Based on GuruFocus' analysis, City Steel PCL stock appears to be undervalued. The current stock price of ฿1.36 is trading 21.8% below its estimated GF Value™ of ฿1.74.

Key valuation signals for BKK:CITY-R:

  • Cyclically Adjusted FCF per Share: ฿0.17
  • GF Value™: ฿1.74 vs. price of ฿1.36 (21.8% below fair value)
  • GF Score™: 50/100 with 2 warning signs

No single metric tells the full story. See the BKK:CITY-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


City Steel PCL Business Description

Other Exchanges CITY:Thailand
Address Bypass Road, 88/3 Moo 4, Tumbol Nongmaidaeng, Amphur Muang, Chonburi, THA, 20000
City Steel PCL is principally engaged in the manufacturing and sale of metal structures, storage systems, and material handling equipment, and fabricated metal parts, as well as the provision of one-stop metal processing services and the sale of metals. Geographically, the company operates only in Thailand.
50GF Score

Get the complete analysis for BKK:CITY-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.36
Price
฿1.74
GF Value