City Steel PCL (BKK:CITY-R) Net-Net Working Capital: ฿3.23 (As of Oct. 2025)


BKK:CITY-R City Steel PCL BKK:CITY-R
50 GF Score
Price ฿1.36
GF Value ฿1.70
! 2 Warning Signs
View Full Analysis

What is City Steel PCL Net-Net Working Capital?

City Steel PCL BKK:CITY-R 50 Net-Net Working Capital is ฿3.23 as of Oct. 2025. GuruFocus rates BKK:CITY-R with a GF Score™ of 50/100 and a GF Value™ of ฿1.70. The stock has 2 warning signs investors should review. Among 1,364 Industrial Products companies, City Steel PCL ranks better than 99.49% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

City Steel PCL's Net-Net Working Capital for the quarter that ended in Oct. 2025 was ฿3.23.

The industry rank for City Steel PCL's Net-Net Working Capital or its related term are showing as below:

BKK:CITY-R's Price-to-Net-Net-Working-Capital is ranked better than
99.49% of 1364 companies
in the Industrial Products industry
Industry Median: 8.645 vs BKK:CITY-R: 0.37

City Steel PCL  (BKK:CITY-R) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


City Steel PCL Net-Net Working Capital Related Terms


City Steel PCL Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for City Steel PCL's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

City Steel PCL Net-Net Working Capital Chart

City Steel PCL Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.28 3.45 3.35 3.36 3.25

City Steel PCL Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.31 3.31 3.29 3.25 3.23

BKK:CITY-R vs ATI, CRS, MLI: Net-Net Working Capital Comparison

For the Metal Fabrication subindustry, City Steel PCL's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


City Steel PCL Price-to-Net-Net-Working-Capital vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, City Steel PCL's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where City Steel PCL's Price-to-Net-Net-Working-Capital falls into.


BKK:CITY-R
50GF Score
City Steel PCL BKK:CITY-R
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

City Steel PCL Net-Net Working Capital Calculation

City Steel PCL's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jul. 2025 is calculated as

Net-Net Working Capital(A: Jul. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(980.2+0.75 * 9.246+0.5 * 2.365-12.37
-0-0)/300.000
=3.25

City Steel PCL's Net-Net Working Capital (NNWC) per share for the quarter that ended in Oct. 2025 is calculated as

Net-Net Working Capital(Q: Oct. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(977.139+0.75 * 13.399+0.5 * 4.838-21.363
-0-0)/300.000
=3.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ฿3.23 mean?
City Steel PCL (BKK:CITY-R) has a Net-Net Working Capital of ฿3.23 as of Oct. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on City Steel PCL According to the industry distribution chart, City Steel PCL ranks #7 out of 1364 companies in the Industrial Products industry, placing it in the top 0.5%.
Is City Steel PCL's Net-Net Working Capital too high?
City Steel PCL's current Net-Net Working Capital is ฿3.23. Based on the distribution chart, City Steel PCL ranks #7 out of 1364 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, City Steel PCL has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does City Steel PCL's Net-Net Working Capital compare to ATI and CRS?
According to the Industrial Products industry distribution chart, City Steel PCL ranks #7 out of 1364 companies for Net-Net Working Capital. This places City Steel PCL in the top 1% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 8.65. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Industrial Products company?
The median Net-Net Working Capital among Industrial Products companies is 8.65, based on 1,364 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on City Steel PCL For the Industrial Products industry, the median Net-Net Working Capital is 8.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. City Steel PCL's current Net-Net Working Capital is ฿3.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is City Steel PCL stock overvalued right now?
City Steel PCL (BKK:CITY-R) has a current Net-Net Working Capital of ฿3.23. The stock's GF Value™ is ฿1.70, compared to a current price of ฿1.36 — trading 20% below its estimated fair value. The current Net-Net Working Capital is ฿3.23. City Steel PCL's overall GF Score™ is 50/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For City Steel PCL (BKK:CITY-R), the current Net-Net Working Capital is ฿3.23 as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is City Steel PCL (BKK:CITY-R) Overvalued in 2026?

Based on GuruFocus' analysis, City Steel PCL stock appears to be undervalued. The current stock price of ฿1.36 is trading 20% below its estimated GF Value™ of ฿1.70.

Key valuation signals for BKK:CITY-R:

  • Net-Net Working Capital: ฿3.23
  • GF Value™: ฿1.70 vs. price of ฿1.36 (20% below fair value)
  • GF Score™: 50/100 with 2 warning signs

No single metric tells the full story. See the BKK:CITY-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


City Steel PCL Business Description

Other Exchanges CITY:Thailand
Address Bypass Road, 88/3 Moo 4, Tumbol Nongmaidaeng, Amphur Muang, Chonburi, THA, 20000
City Steel PCL is principally engaged in the manufacturing and sale of metal structures, storage systems, and material handling equipment, and fabricated metal parts, as well as the provision of one-stop metal processing services and the sale of metals. Geographically, the company operates only in Thailand.
50GF Score

Get the complete analysis for BKK:CITY-R

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.36
Price
฿1.70
GF Value