City Steel PCL (BKK:CITY-R) Cyclically Adjusted Price-to-FCF: 9.07 (As of Jul. 31, 2026) — 42% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CITY-R City Steel PCL BKK:CITY-R
45 GF Score
Price ฿1.36
GF Value ฿2.07
! 2 Warning Signs
View Full Analysis

What is City Steel PCL Cyclically Adjusted Price-to-FCF?

City Steel PCL BKK:CITY-R 45 Cyclically Adjusted Price-to-FCF is 9.07 as of Jul. 31, 2026, which is 42% above its 10-year median of 6.38. GuruFocus rates BKK:CITY-R with a GF Score™ of 45/100 and a GF Value™ of ฿2.07. The stock has 2 warning signs investors should review. Among 1,187 Industrial Products companies, City Steel PCL ranks better than 89.13% on this metric.

As of today (2026-07-31), City Steel PCL's current share price is ฿1.36. City Steel PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was ฿0.15. City Steel PCL's Cyclically Adjusted Price-to-FCF for today is 9.07.

The historical rank and industry rank for City Steel PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:CITY-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 3.21   Med: 6.38   Max: 10.71
Current: 9.31

During the past years, City Steel PCL's highest Cyclically Adjusted Price-to-FCF was 10.71. The lowest was 3.21. And the median was 6.38.

BKK:CITY-R's Cyclically Adjusted Price-to-FCF is ranked better than
89.13% of 1187 companies
in the Industrial Products industry
Industry Median: 34.64 vs BKK:CITY-R: 9.31

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

City Steel PCL's adjusted free cash flow per share data for the three months ended in Apr. 2026 was ฿0.011. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.15 for the trailing ten years ended in Apr. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


City Steel PCL  (BKK:CITY-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


City Steel PCL Cyclically Adjusted Price-to-FCF Related Terms


City Steel PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for City Steel PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

City Steel PCL Cyclically Adjusted Price-to-FCF Chart

City Steel PCL Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.27 6.10 5.47 8.40 8.57

City Steel PCL Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.20 8.57 9.89 10.70 9.55

BKK:CITY-R vs CRS, ATI, MLI: Cyclically Adjusted Price-to-FCF Comparison

For the Metal Fabrication subindustry, City Steel PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


City Steel PCL Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, City Steel PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where City Steel PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:CITY-R
45GF Score
City Steel PCL BKK:CITY-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

City Steel PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

City Steel PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1.36/0.15
=9.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

City Steel PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 is calculated as:

For example, City Steel PCL's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.011/333.0200*333.0200
=0.011

Current CPI (Apr. 2026) = 333.0200.

City Steel PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.024 240.628 0.033
201610 0.139 241.729 0.191
201701 0.110 242.839 0.151
201704 0.043 244.524 0.059
201707 0.076 244.786 0.103
201710 0.068 246.663 0.092
201801 0.076 247.867 0.102
201804 0.000 250.546 0.000
201807 0.087 252.006 0.115
201810 0.023 252.885 0.030
201901 0.044 251.712 0.058
201904 0.138 255.548 0.180
201907 -0.007 256.571 -0.009
201910 0.059 257.346 0.076
202001 0.142 257.971 0.183
202004 -0.007 256.389 -0.009
202007 -0.032 259.101 -0.041
202010 0.003 260.388 0.004
202101 -0.025 261.582 -0.032
202104 0.072 267.054 0.090
202107 0.001 273.003 0.001
202110 0.040 276.589 0.048
202201 0.043 281.148 0.051
202204 0.003 289.109 0.003
202207 0.038 296.276 0.043
202210 -0.048 298.012 -0.054
202301 -0.028 299.170 -0.031
202304 0.020 303.363 0.022
202307 -0.037 305.691 -0.040
202310 -0.018 307.671 -0.019
202401 -0.017 308.417 -0.018
202404 -0.021 313.548 -0.022
202407 -0.016 314.540 -0.017
202410 -0.022 315.664 -0.023
202501 -0.008 317.671 -0.008
202504 -0.015 320.795 -0.016
202507 -0.050 323.048 -0.052
202510 -0.011 0.000
202601 -0.008 325.252 -0.008
202604 0.011 333.020 0.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 9.07 mean?
City Steel PCL (BKK:CITY-R) has a Cyclically Adjusted Price-to-FCF of 9.07 as of Jul. 31, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on City Steel PCL and its competitors. This is 42% above median its historical median of 6.38. Over the past decade, City Steel PCL's Cyclically Adjusted Price-to-FCF has ranged from 3.21 to 10.71. According to the industry distribution chart, City Steel PCL ranks #129 out of 1187 companies in the Industrial Products industry, placing it in the top 10.9%.
Is City Steel PCL's Cyclically Adjusted Price-to-FCF too high?
City Steel PCL's current Cyclically Adjusted Price-to-FCF of 9.07 is 42% above median its 10-year median of 6.38. Over the past 10 years, this metric has ranged from a low of 3.21 to a high of 10.71. The Industrial Products industry median Cyclically Adjusted Price-to-FCF is 34.64. City Steel PCL's value of 9.07 is 73.8% below this industry median. Based on the distribution chart, City Steel PCL ranks #129 out of 1187 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, City Steel PCL has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does City Steel PCL's Cyclically Adjusted Price-to-FCF compare to CRS and ATI?
According to the Industrial Products industry distribution chart, City Steel PCL ranks #129 out of 1187 companies for Cyclically Adjusted Price-to-FCF. This places City Steel PCL in the top 11% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted Price-to-FCF is 34.64. City Steel PCL's value of 9.07 is 73.8% below this benchmark. Historically, City Steel PCL's own Cyclically Adjusted Price-to-FCF has ranged from 3.21 to 10.71 over the past decade. While the company's 10-year median is 6.38 vs. the industry median of 34.64, City Steel PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for an Industrial Products company?
The median Cyclically Adjusted Price-to-FCF among Industrial Products companies is 34.64, based on 1,187 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. City Steel PCL's current Cyclically Adjusted Price-to-FCF of 9.07 is 73.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on City Steel PCL and its competitors. For the Industrial Products industry, the median Cyclically Adjusted Price-to-FCF is 34.64 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. City Steel PCL's current Cyclically Adjusted Price-to-FCF is 9.07, which is 42% above median its own 10-year median of 6.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is City Steel PCL stock overvalued right now?
City Steel PCL (BKK:CITY-R) has a current Cyclically Adjusted Price-to-FCF of 9.07. The stock's GF Value™ is ฿2.07, compared to a current price of ฿1.36 — trading 34.3% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 9.07, which is 42% above median its 10-year median of 6.38 and 73.8% below the Industrial Products industry median of 34.64. City Steel PCL's overall GF Score™ is 45/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For City Steel PCL (BKK:CITY-R), the current Cyclically Adjusted Price-to-FCF is 9.07 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is City Steel PCL (BKK:CITY-R) Overvalued in 2026?

Based on GuruFocus' analysis, City Steel PCL stock appears to be undervalued. The current stock price of ฿1.36 is trading 34.3% below its estimated GF Value™ of ฿2.07.

Key valuation signals for BKK:CITY-R:

  • Cyclically Adjusted Price-to-FCF: 9.07 (42% above median its 10-year median of 6.38)
  • GF Value™: ฿2.07 vs. price of ฿1.36 (34.3% below fair value)
  • GF Score™: 45/100 with 2 warning signs
  • Industry Position: 73.8% below the Industrial Products median (#129 of 1187)

No single metric tells the full story. See the BKK:CITY-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


City Steel PCL Business Description

Other Exchanges CITY:Thailand
Address Bypass Road, 88/3 Moo 4, Tumbol Nongmaidaeng, Amphur Muang, Chonburi, THA, 20000
City Steel PCL is principally engaged in the manufacturing and sale of metal structures, storage systems, and material handling equipment, and fabricated metal parts, as well as the provision of one-stop metal processing services and the sale of metals. Geographically, the company operates only in Thailand.
45GF Score

Get the complete analysis for BKK:CITY-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.36
Price
฿2.07
GF Value