Home Pottery PCL (BKK:HPT-R) Cyclically Adjusted FCF per Share: ฿0.01 (As of Sep. 2025)


BKK:HPT-R Home Pottery PCL BKK:HPT-R
58 GF Score
Price ฿0.34
GF Value ฿1.60
! 5 Warning Signs
View Full Analysis

What is Home Pottery PCL Cyclically Adjusted FCF per Share?

Home Pottery PCL BKK:HPT-R 58 Cyclically Adjusted FCF per Share is ฿0.01 as of Sep. 2025. GuruFocus rates BKK:HPT-R with a GF Score™ of 58/100 and a GF Value™ of ฿1.60. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Home Pottery PCL's adjusted free cash flow per share for the three months ended in Sep. 2025 was ฿-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.01 for the trailing ten years ended in Sep. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-06-29), Home Pottery PCL's current stock price is ฿0.34. Home Pottery PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was ฿0.01. Home Pottery PCL's Cyclically Adjusted Price-to-FCF of today is 34.00.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Home Pottery PCL was 68.00. The lowest was 14.00. And the median was 39.00.


Home Pottery PCL  (BKK:HPT-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Home Pottery PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.34/0.01
=34.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Home Pottery PCL was 68.00. The lowest was 14.00. And the median was 39.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Home Pottery PCL Cyclically Adjusted FCF per Share Related Terms


Home Pottery PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Home Pottery PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Home Pottery PCL Cyclically Adjusted FCF per Share Chart

Home Pottery PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.01

Home Pottery PCL Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.01 0.01

BKK:HPT-R vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Home Pottery PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Home Pottery PCL Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Home Pottery PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Home Pottery PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:HPT-R
58GF Score
Home Pottery PCL BKK:HPT-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Home Pottery PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Home Pottery PCL's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=-0.002/324.8000*324.8000
=-0.002

Current CPI (Sep. 2025) = 324.8000.

Home Pottery PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.009 236.525 -0.012
201603 0.006 238.132 0.008
201606 0.011 241.018 0.015
201609 -0.001 241.428 -0.001
201612 0.011 241.432 0.015
201703 0.006 243.801 0.008
201706 -0.007 244.955 -0.009
201709 0.016 246.819 0.021
201712 -0.027 246.524 -0.036
201803 0.001 249.554 0.001
201806 0.006 251.989 0.008
201809 -0.005 252.439 -0.006
201812 0.007 251.233 0.009
201903 0.020 254.202 0.026
201906 -0.011 256.143 -0.014
201909 0.012 256.759 0.015
201912 0.001 256.974 0.001
202003 0.022 258.115 0.028
202006 0.004 257.797 0.005
202009 0.000 260.280 0.000
202012 -0.009 260.474 -0.011
202103 0.010 264.877 0.012
202106 -0.001 271.696 -0.001
202109 0.006 274.310 0.007
202112 0.024 278.802 0.028
202203 -0.008 287.504 -0.009
202206 0.012 296.311 0.013
202209 0.005 296.808 0.005
202212 -0.004 296.797 -0.004
202303 -0.009 301.836 -0.010
202306 -0.012 305.109 -0.013
202309 0.000 307.789 0.000
202312 -0.013 306.746 -0.014
202403 0.009 312.332 0.009
202406 0.003 314.175 0.003
202409 0.019 315.301 0.020
202412 0.008 315.605 0.008
202503 -0.026 319.799 -0.026
202506 -0.015 322.561 -0.015
202509 -0.002 324.800 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.01 mean?
Home Pottery PCL (BKK:HPT-R) has a Cyclically Adjusted FCF per Share of ฿0.01 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Home Pottery PCL and its competitors.
Is Home Pottery PCL's Cyclically Adjusted FCF per Share too high?
Home Pottery PCL's current Cyclically Adjusted FCF per Share is ฿0.01. Overall, Home Pottery PCL has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Home Pottery PCL's Cyclically Adjusted FCF per Share compare to SN and SGI?
Home Pottery PCL's Cyclically Adjusted FCF per Share of ฿0.01 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Home Pottery PCL and its competitors. Home Pottery PCL's current Cyclically Adjusted FCF per Share is ฿0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Home Pottery PCL stock overvalued right now?
Home Pottery PCL (BKK:HPT-R) has a current Cyclically Adjusted FCF per Share of ฿0.01. The stock's GF Value™ is ฿1.60, compared to a current price of ฿0.34 — trading 78.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.01. Home Pottery PCL's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Home Pottery PCL (BKK:HPT-R), the current Cyclically Adjusted FCF per Share is ฿0.01 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Home Pottery PCL (BKK:HPT-R) Overvalued in 2026?

Based on GuruFocus' analysis, Home Pottery PCL stock appears to be undervalued. The current stock price of ฿0.34 is trading 78.8% below its estimated GF Value™ of ฿1.60.

Key valuation signals for BKK:HPT-R:

  • Cyclically Adjusted FCF per Share: ฿0.01
  • GF Value™: ฿1.60 vs. price of ฿0.34 (78.8% below fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the BKK:HPT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Home Pottery PCL Business Description

Other Exchanges HPT:Thailand
Address 119 Moo 15 Tombon Sopprab, Ampur Sopprab, Lampang, THA, 52170
Home Pottery PCL operates as manufacturer and seller of Fine China tableware and appliances in hotels and restaurants. The company offers four types of ceramic products - earthware, stoneware, porcelain, and bone china. The company's operations are mainly conducted in Thailand.
58GF Score

Get the complete analysis for BKK:HPT-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.34
Price
฿1.60
GF Value