Home Pottery PCL (BKK:HPT-R) Cyclically Adjusted Price-to-FCF: (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:HPT-R Home Pottery PCL BKK:HPT-R
45 GF Score
Price ฿0.34
GF Value ฿1.34
! 6 Warning Signs
View Full Analysis

What is Home Pottery PCL Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


Home Pottery PCL  (BKK:HPT-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Home Pottery PCL Cyclically Adjusted Price-to-FCF Related Terms


Home Pottery PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Home Pottery PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Home Pottery PCL Cyclically Adjusted Price-to-FCF Chart

Home Pottery PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 58.67 73.75 41.82 82.50

Home Pottery PCL Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.33 61.43 61.67 46.25 66.00

BKK:HPT-R vs SN, SGI, MHK: Cyclically Adjusted Price-to-FCF Comparison

For the Furnishings, Fixtures & Appliances subindustry, Home Pottery PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Home Pottery PCL Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Home Pottery PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Home Pottery PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:HPT-R
45GF Score
Home Pottery PCL BKK:HPT-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Home Pottery PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Home Pottery PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 is calculated as:

For example, Home Pottery PCL's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.041/324.0540*324.0540
=-0.041

Current CPI (Dec. 2025) = 324.0540.

Home Pottery PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.006 238.132 0.008
201606 0.011 241.018 0.015
201609 -0.001 241.428 -0.001
201612 0.009 241.432 0.012
201703 0.006 243.801 0.008
201706 -0.007 244.955 -0.009
201709 0.016 246.819 0.021
201712 -0.027 246.524 -0.035
201803 0.001 249.554 0.001
201806 0.006 251.989 0.008
201809 -0.005 252.439 -0.006
201812 0.007 251.233 0.009
201903 0.020 254.202 0.025
201906 -0.012 256.143 -0.015
201909 0.012 256.759 0.015
201912 0.001 256.974 0.001
202003 0.021 258.115 0.026
202006 0.004 257.797 0.005
202009 0.000 260.280 0.000
202012 -0.010 260.474 -0.012
202103 0.010 264.877 0.012
202106 -0.001 271.696 -0.001
202109 0.010 274.310 0.012
202112 0.021 278.802 0.024
202203 -0.008 287.504 -0.009
202206 0.012 296.311 0.013
202209 0.005 296.808 0.005
202212 -0.004 296.797 -0.004
202303 -0.009 301.836 -0.010
202306 -0.012 305.109 -0.013
202309 0.000 307.789 0.000
202312 -0.013 306.746 -0.014
202403 0.009 312.332 0.009
202406 0.003 314.175 0.003
202409 0.019 315.301 0.020
202412 0.007 315.605 0.007
202503 -0.027 319.799 -0.027
202506 -0.016 322.561 -0.016
202509 -0.003 324.800 -0.003
202512 -0.041 324.054 -0.041

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Home Pottery PCL (BKK:HPT-R) Overvalued in 2026?

Based on GuruFocus' analysis, Home Pottery PCL stock appears to be undervalued. The current stock price of ฿0.34 is trading 74.6% below its estimated GF Value™ of ฿1.34.

Key valuation signals for BKK:HPT-R:

  • Cyclically Adjusted Price-to-FCF:
  • GF Value™: ฿1.34 vs. price of ฿0.34 (74.6% below fair value)
  • GF Score™: 45/100 with 6 warning signs

No single metric tells the full story. See the BKK:HPT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Home Pottery PCL Business Description

Other Exchanges HPT:Thailand
Address 119 Moo 15 Tombon Sopprab, Ampur Sopprab, Lampang, THA, 52170
Home Pottery PCL operates as manufacturer and seller of Fine China tableware and appliances in hotels and restaurants. The company offers four types of ceramic products - earthware, stoneware, porcelain, and bone china. The company's operations are mainly conducted in Thailand.
45GF Score

Get the complete analysis for BKK:HPT-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.34
Price
฿1.34
GF Value