Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Home Pottery PCLBKK:HPT-R 49 Intrinsic Value: Projected FCF is ฿1.14 as of Aug. 03, 2026, which is 100% below its 10-year median of 1.63. GuruFocus rates BKK:HPT-R with a GF Score™ of 49/100 and a GF Value™ of ฿1.60. The stock has 5 warning signs investors should review. Among 321 Furnishings, Fixtures & Appliances companies, Home Pottery PCL ranks better than 86.92% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-03), Home Pottery PCL's Intrinsic Value: Projected FCF is ฿1.14. The stock price of Home Pottery PCL is ฿0.34. Therefore, Home Pottery PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.
The historical rank and industry rank for Home Pottery PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:HPT-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.3 Med: 1.63 Max: 2.3
Current: 0.3
During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Home Pottery PCL was 2.30. The lowest was 0.30. And the median was 1.63.
BKK:HPT-R's Price-to-Projected-FCF is ranked better than 86.92% of 321
companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 0.83
vs BKK:HPT-R: 0.30
Home Pottery PCL (BKK:HPT-R) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Home Pottery PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.34
/
0.47166764077761
=
0.72
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Home Pottery PCL Intrinsic Value: Projected FCF Related Terms
Home Pottery PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Home Pottery PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Home Pottery PCL Intrinsic Value: Projected FCF Chart
BKK:HPT-R vs SN, SGI, MHK: Intrinsic Value: Projected FCF Comparison
For the Furnishings, Fixtures & Appliances subindustry, Home Pottery PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Home Pottery PCL Price-to-Projected-FCF vs Furnishings, Fixtures & Appliances Industry
For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Home Pottery PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Home Pottery PCL's Price-to-Projected-FCF falls into.
Home Pottery PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿1.14 mean?
Home Pottery PCL (BKK:HPT-R) has a Intrinsic Value: Projected FCF of ฿1.14 as of Aug. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Home Pottery PCL and its competitors. This is 30% below median its historical median of 1.63. Over the past decade, Home Pottery PCL's Intrinsic Value: Projected FCF has ranged from 0.30 to 2.30. According to the industry distribution chart, Home Pottery PCL ranks #42 out of 321 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 13.1%.
Is Home Pottery PCL's Intrinsic Value: Projected FCF too high?
Home Pottery PCL's current Intrinsic Value: Projected FCF of ฿1.14 is 30% below median its 10-year median of 1.63. Over the past 10 years, this metric has ranged from a low of 0.30 to a high of 2.30. Based on the distribution chart, Home Pottery PCL ranks #42 out of 321 companies in the Furnishings, Fixtures & Appliances industry, which is in the top quartile — a strong position relative to peers. Overall, Home Pottery PCL has a GF Score™ of 49/100, reflecting its overall financial health beyond just this single metric.
How does Home Pottery PCL's Intrinsic Value: Projected FCF compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Home Pottery PCL ranks #42 out of 321 companies for Intrinsic Value: Projected FCF. This places Home Pottery PCL in the top 13% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.83. Historically, Home Pottery PCL's own Intrinsic Value: Projected FCF has ranged from 0.30 to 2.30 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Furnishings, Fixtures & Appliances company?
The median Intrinsic Value: Projected FCF among Furnishings, Fixtures & Appliances companies is 0.83, based on 321 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Home Pottery PCL and its competitors. For the Furnishings, Fixtures & Appliances industry, the median Intrinsic Value: Projected FCF is 0.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Home Pottery PCL's current Intrinsic Value: Projected FCF is ฿1.14, which is 30% below median its own 10-year median of 1.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Home Pottery PCL stock overvalued right now?
Home Pottery PCL (BKK:HPT-R) has a current Intrinsic Value: Projected FCF of ฿1.14. The stock's GF Value™ is ฿1.60, compared to a current price of ฿0.34 — trading 78.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿1.14, which is 30% below median its 10-year median of 1.63. Home Pottery PCL's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Home Pottery PCL (BKK:HPT-R), the current Intrinsic Value: Projected FCF is ฿1.14 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Home Pottery PCL (BKK:HPT-R) Overvalued in 2026?
Based on GuruFocus' analysis, Home Pottery PCL stock appears to be undervalued.
The current stock price of ฿0.34 is trading 78.8% below its estimated GF Value™ of ฿1.60.
Key valuation signals for BKK:HPT-R:
Intrinsic Value: Projected FCF: ฿1.14 (30% below median its 10-year median of 1.63)
GF Value™: ฿1.60 vs. price of ฿0.34 (78.8% below fair value)
No single metric tells the full story. See the BKK:HPT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Home Pottery PCL operates as manufacturer and seller of Fine China tableware and appliances in hotels and restaurants. The company offers four types of ceramic products - earthware, stoneware, porcelain, and bone china. The company's operations are mainly conducted in Thailand.
49GF Score
Get the complete analysis for BKK:HPT-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:HPT-R has been successfully added to your 
