KWI PCL (BKK:KWI) Cyclically Adjusted FCF per Share: ฿-0.31 (As of Sep. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:KWI KWI PCL BKK:KWI
8 GF Score
Price ฿0.04
View Full Analysis

What is KWI PCL Cyclically Adjusted FCF per Share?

KWI PCL BKK:KWI 8 Cyclically Adjusted FCF per Share is ฿-0.31 as of Sep. 2024. GuruFocus rates BKK:KWI with a GF Score™ of 8/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KWI PCL's adjusted free cash flow per share for the three months ended in Sep. 2024 was ฿-0.112. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.31 for the trailing ten years ended in Sep. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-30), KWI PCL's current stock price is ฿0.04. KWI PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was ฿-0.31. KWI PCL's Cyclically Adjusted Price-to-FCF of today is .


KWI PCL  (BKK:KWI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KWI PCL Cyclically Adjusted FCF per Share Related Terms


KWI PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for KWI PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KWI PCL Cyclically Adjusted FCF per Share Chart

KWI PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.26 -0.39 -0.38 -0.40 -0.31

KWI PCL Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.35 -0.31 -0.27 -0.28 -0.31

BKK:KWI vs BRK.A, AIG, ACGL: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Diversified subindustry, KWI PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KWI PCL Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, KWI PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KWI PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:KWI
8GF Score
KWI PCL BKK:KWI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KWI PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KWI PCL's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=-0.112/315.3010*315.3010
=-0.112

Current CPI (Sep. 2024) = 315.3010.

KWI PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.148 234.812 0.199
201503 0.013 236.119 0.017
201506 -0.004 238.638 -0.005
201509 -0.243 237.945 -0.322
201512 -0.029 236.525 -0.039
201603 -0.172 238.132 -0.228
201606 0.097 241.018 0.127
201609 0.305 241.428 0.398
201612 0.023 241.432 0.030
201703 -0.191 243.801 -0.247
201706 -0.889 244.955 -1.144
201709 0.101 246.819 0.129
201712 0.032 246.524 0.041
201803 0.009 249.554 0.011
201806 0.073 251.989 0.091
201809 -0.479 252.439 -0.598
201812 -0.081 251.233 -0.102
201903 -0.123 254.202 -0.153
201906 -0.137 256.143 -0.169
201909 -0.035 256.759 -0.043
201912 -0.083 256.974 -0.102
202003 -0.088 258.115 -0.107
202006 -0.127 257.797 -0.155
202009 -0.096 260.280 -0.116
202012 -0.739 260.474 -0.895
202103 0.640 264.877 0.762
202106 -0.129 271.696 -0.150
202109 -0.126 274.310 -0.145
202112 0.039 278.802 0.044
202203 -0.065 287.504 -0.071
202206 -0.127 296.311 -0.135
202209 0.034 296.808 0.036
202212 -0.033 296.797 -0.035
202303 -0.020 301.836 -0.021
202306 -0.043 305.109 -0.044
202309 0.023 307.789 0.024
202312 0.033 306.746 0.034
202403 0.015 312.332 0.015
202406 0.074 314.175 0.074
202409 -0.112 315.301 -0.112

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.31 mean?
KWI PCL (BKK:KWI) has a Cyclically Adjusted FCF per Share of ฿-0.31 as of Sep. 2024. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KWI PCL and its competitors.
Is KWI PCL's Cyclically Adjusted FCF per Share too high?
KWI PCL's current Cyclically Adjusted FCF per Share is ฿-0.31. Overall, KWI PCL has a GF Score™ of 8/100, reflecting its overall financial health beyond just this single metric.
How does KWI PCL's Cyclically Adjusted FCF per Share compare to BRK.A and AIG?
KWI PCL's Cyclically Adjusted FCF per Share of ฿-0.31 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KWI PCL and its competitors. KWI PCL's current Cyclically Adjusted FCF per Share is ฿-0.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KWI PCL stock overvalued right now?
KWI PCL (BKK:KWI) has a current Cyclically Adjusted FCF per Share of ฿-0.31. The current Cyclically Adjusted FCF per Share is ฿-0.31. KWI PCL's overall GF Score™ is 8/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For KWI PCL (BKK:KWI), the current Cyclically Adjusted FCF per Share is ฿-0.31 as of Sep. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

KWI PCL Business Description

Address 138/108 Nares Road, 30th Floor, Jewellery Centre Building, Sipraya Sub-District, Bang Rak District, Bangkok, THA, 10500
KWI PCL is engaged in a diverse range of businesses throughout Greater China and Southeast Asia. The principal businesses of the group are general insurance, life insurance, mutual fund management, and real estate development where business synergies are created to offer personal and business customers from home building and daily protection to lifelong protection, and wealth management. The company constantly searches for new opportunities that will strengthen existing businesses and further promote the synergies between businesses to achieve its goal which is to provide sustainable maximum returns for stakeholders.
8GF Score

Get the complete analysis for BKK:KWI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.04
Price