GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » KWI PCL (BKK:KWI) » Definitions » Piotroski F-Score

KWI PCL (BKK:KWI) Piotroski F-Score : 5 (As of Apr. 05, 2025)


View and export this data going back to 1993. Start your Free Trial

What is KWI PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

KWI PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for KWI PCL's Piotroski F-Score or its related term are showing as below:

BKK:KWI' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of KWI PCL was 7. The lowest was 1. And the median was 4.


KWI PCL Piotroski F-Score Historical Data

The historical data trend for KWI PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KWI PCL Piotroski F-Score Chart

KWI PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 3.00 6.00 6.00 4.00

KWI PCL Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 7.00 6.00 5.00

Competitive Comparison of KWI PCL's Piotroski F-Score

For the Insurance - Diversified subindustry, KWI PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KWI PCL's Piotroski F-Score Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, KWI PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where KWI PCL's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was -121.32 + -329.289 + -249.812 + -132.638 = ฿-833 Mil.
Cash Flow from Operations was 66.446 + 31.67 + 175.055 + -222.647 = ฿51 Mil.
Revenue was 434.195 + 319.819 + 1305.998 + 422.269 = ฿2,482 Mil.
Gross Profit was -141.221 + -255.234 + -44.389 + -117.512 = ฿-558 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(11714.484 + 11901.255 + 12109.22 + 11502.988 + 11204.345) / 5 = ฿11686.4584 Mil.
Total Assets at the begining of this year (Sep23) was ฿11,714 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,124 Mil.
Total Current Assets was ฿1,514 Mil.
Total Current Liabilities was ฿4,230 Mil.
Net Income was -410.115 + -271.09 + -61.459 + -50.445 = ฿-793 Mil.

Revenue was 291.43 + 226.696 + 217.657 + 346.224 = ฿1,082 Mil.
Gross Profit was -288.08 + -170.889 + 1.19 + 26.944 = ฿-431 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(11771.426 + 11737.559 + 11614.82 + 11595.36 + 11714.484) / 5 = ฿11686.7298 Mil.
Total Assets at the begining of last year (Sep22) was ฿11,771 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,505 Mil.
Total Current Assets was ฿3,476 Mil.
Total Current Liabilities was ฿4,818 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

KWI PCL's current Net Income (TTM) was -833. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

KWI PCL's current Cash Flow from Operations (TTM) was 51. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=-833.059/11714.484
=-0.07111359

ROA (Last Year)=Net Income/Total Assets (Sep22)
=-793.109/11771.426
=-0.06737578

KWI PCL's return on assets of this year was -0.07111359. KWI PCL's return on assets of last year was -0.06737578. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

KWI PCL's current Net Income (TTM) was -833. KWI PCL's current Cash Flow from Operations (TTM) was 51. ==> 51 > -833 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=2123.751/11686.4584
=0.18172751

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=1504.587/11686.7298
=0.1287432

KWI PCL's gearing of this year was 0.18172751. KWI PCL's gearing of last year was 0.1287432. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=1514.125/4230.129
=0.35793826

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=3475.692/4817.843
=0.72142077

KWI PCL's current ratio of this year was 0.35793826. KWI PCL's current ratio of last year was 0.72142077. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

KWI PCL's number of shares in issue this year was 2044.332. KWI PCL's number of shares in issue last year was 2044.332. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-558.356/2482.281
=-0.22493666

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-430.835/1082.007
=-0.39818134

KWI PCL's gross margin of this year was -0.22493666. KWI PCL's gross margin of last year was -0.39818134. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=2482.281/11714.484
=0.21189845

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=1082.007/11771.426
=0.09191809

KWI PCL's asset turnover of this year was 0.21189845. KWI PCL's asset turnover of last year was 0.09191809. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

KWI PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

KWI PCL  (BKK:KWI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


KWI PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of KWI PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


KWI PCL Business Description

Traded in Other Exchanges
Address
138/108 Nares Road, 30th Floor, Jewellery Centre Building, Sipraya Sub-District, Bang Rak District, Bangkok, THA, 10500
KWI PCL is engaged in a diverse range of businesses throughout Greater China and Southeast Asia. The principal businesses of the group are general insurance, life insurance, mutual fund management, and real estate development where business synergies are created to offer personal and business customers from home building and daily protection to lifelong protection, and wealth management. The company constantly searches for new opportunities that will strengthen existing businesses and further promote the synergies between businesses to achieve its goal which is to provide sustainable maximum returns for stakeholders.

KWI PCL Headlines

No Headlines