Panjawattana Plastic PCL (BKK:PJW) Cyclically Adjusted FCF per Share: ฿0.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PJW Panjawattana Plastic PCL BKK:PJW
78 GF Score
Price ฿2.06
GF Value ฿2.97
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Panjawattana Plastic PCL Cyclically Adjusted FCF per Share?

Panjawattana Plastic PCL BKK:PJW -0.96% 78 Cyclically Adjusted FCF per Share is ฿0.12 as of Mar. 2026. GuruFocus rates BKK:PJW with a GF Score™ of 78/100 and a GF Value™ of ฿2.97 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Panjawattana Plastic PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.265. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Panjawattana Plastic PCL's average Cyclically Adjusted FCF Growth Rate was -20.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Panjawattana Plastic PCL was 100.00% per year. The lowest was 100.00% per year. And the median was 100.00% per year.

As of today (2026-08-06), Panjawattana Plastic PCL's current stock price is ฿2.06. Panjawattana Plastic PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.12. Panjawattana Plastic PCL's Cyclically Adjusted Price-to-FCF of today is 17.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panjawattana Plastic PCL was 525.00. The lowest was 12.63. And the median was 23.22.


Panjawattana Plastic PCL  (BKK:PJW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Panjawattana Plastic PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.06/0.12
=17.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panjawattana Plastic PCL was 525.00. The lowest was 12.63. And the median was 23.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Panjawattana Plastic PCL Cyclically Adjusted FCF per Share Related Terms


Panjawattana Plastic PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Panjawattana Plastic PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Panjawattana Plastic PCL Cyclically Adjusted FCF per Share Chart

Panjawattana Plastic PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 0.02 0.14 0.10 0.16

Panjawattana Plastic PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.14 0.16 0.16 0.12

BKK:PJW vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Panjawattana Plastic PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panjawattana Plastic PCL Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Panjawattana Plastic PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Panjawattana Plastic PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:PJW
78GF Score
Panjawattana Plastic PCL BKK:PJW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Panjawattana Plastic PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Panjawattana Plastic PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.265/330.2130*330.2130
=-0.265

Current CPI (Mar. 2026) = 330.2130.

Panjawattana Plastic PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.115 241.018 0.158
201609 -0.086 241.428 -0.118
201612 0.158 241.432 0.216
201703 -0.087 243.801 -0.118
201706 -0.222 244.955 -0.299
201709 0.124 246.819 0.166
201712 0.209 246.524 0.280
201803 0.017 249.554 0.022
201806 -0.007 251.989 -0.009
201809 -0.126 252.439 -0.165
201812 -0.062 251.233 -0.081
201903 -0.018 254.202 -0.023
201906 -0.090 256.143 -0.116
201909 -0.202 256.759 -0.260
201912 -0.057 256.974 -0.073
202003 0.243 258.115 0.311
202006 0.270 257.797 0.346
202009 0.186 260.280 0.236
202012 -0.008 260.474 -0.010
202103 0.091 264.877 0.113
202106 0.101 271.696 0.123
202109 -0.121 274.310 -0.146
202112 0.176 278.802 0.208
202203 0.086 287.504 0.099
202206 0.033 296.311 0.037
202209 0.230 296.808 0.256
202212 0.017 296.797 0.019
202303 -0.121 301.836 -0.132
202306 0.070 305.109 0.076
202309 0.184 307.789 0.197
202312 -0.015 306.746 -0.016
202403 -0.075 312.332 -0.079
202406 -0.156 314.175 -0.164
202409 -0.014 315.301 -0.015
202412 0.021 315.605 0.022
202503 0.065 319.799 0.067
202506 0.068 322.561 0.070
202509 0.162 324.800 0.165
202512 0.094 324.054 0.096
202603 -0.265 330.213 -0.265

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.12 mean?
Panjawattana Plastic PCL (BKK:PJW) has a Cyclically Adjusted FCF per Share of ฿0.12 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panjawattana Plastic PCL and its competitors.
Is Panjawattana Plastic PCL's Cyclically Adjusted FCF per Share too high?
Panjawattana Plastic PCL's current Cyclically Adjusted FCF per Share is ฿0.12. Overall, Panjawattana Plastic PCL has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Panjawattana Plastic PCL's Cyclically Adjusted FCF per Share compare to SW and PKG?
Panjawattana Plastic PCL's Cyclically Adjusted FCF per Share of ฿0.12 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panjawattana Plastic PCL and its competitors. Panjawattana Plastic PCL's current Cyclically Adjusted FCF per Share is ฿0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Panjawattana Plastic PCL stock overvalued right now?
Based on GuruFocus' analysis, Panjawattana Plastic PCL (BKK:PJW) is currently considered Possible Value Trap. The stock's GF Value™ is ฿2.97, compared to a current price of ฿2.06 — trading 30.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.12. Panjawattana Plastic PCL's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Panjawattana Plastic PCL (BKK:PJW), the current Cyclically Adjusted FCF per Share is ฿0.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Panjawattana Plastic PCL (BKK:PJW) Overvalued in 2026?

Based on GuruFocus' analysis, Panjawattana Plastic PCL stock appears to be undervalued. The current stock price of ฿2.06 is trading 30.6% below its estimated GF Value™ of ฿2.97. GuruFocus considers Panjawattana Plastic PCL to be Possible Value Trap.

Key valuation signals for BKK:PJW:

  • Cyclically Adjusted FCF per Share: ฿0.12
  • GF Value™: ฿2.97 vs. price of ฿2.06 (30.6% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the BKK:PJW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Panjawattana Plastic PCL Business Description

Address Ekachai Road, No. 19 and 21 Soi Ekachai 63, Kwang Klong Bangbon, Khet Bangbon, Bangkok, THA, 10150
Panjawattana Plastic PCL is manufacturer and distributor of packaging for consumer product, Agro chemical, automotive parts and materials from plastic imitation. The company operates its business through the following segments, Samuthsakhon Plant, Chonburi Plant, Bangkok Plant, Jiangsu Plant, Tianjin Plant, Service, and the Business trading segment. It produces and supplies plastic containers and closures such as lubricant packaging, milk and yoghurt packaging, consumer goods packaging and chemicals liquid packaging, and plastic automotive parts of high quality and with custom designs according to clients' requirements for each of their specific brands.
78GF Score

Get the complete analysis for BKK:PJW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.06
Price
฿2.97
GF Value