PM Thoresen Asia Holdings PCL (BKK:PMTA) Cyclically Adjusted FCF per Share: ฿0.53 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PMTA PM Thoresen Asia Holdings PCL BKK:PMTA
62 GF Score
Price ฿8.45
GF Value ฿7.71
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is PM Thoresen Asia Holdings PCL Cyclically Adjusted FCF per Share?

PM Thoresen Asia Holdings PCL BKK:PMTA 62 Cyclically Adjusted FCF per Share is ฿0.53 as of Jun. 2026. GuruFocus rates BKK:PMTA with a GF Score™ of 62/100 and a GF Value™ of ฿7.71 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PM Thoresen Asia Holdings PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-3.923. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.53 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PM Thoresen Asia Holdings PCL's average Cyclically Adjusted FCF Growth Rate was -39.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-16), PM Thoresen Asia Holdings PCL's current stock price is ฿8.45. PM Thoresen Asia Holdings PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.53. PM Thoresen Asia Holdings PCL's Cyclically Adjusted Price-to-FCF of today is 16.03.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of PM Thoresen Asia Holdings PCL was 17.54. The lowest was 5.22. And the median was 7.45.


PM Thoresen Asia Holdings PCL  (BKK:PMTA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PM Thoresen Asia Holdings PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.45/0.527
=16.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of PM Thoresen Asia Holdings PCL was 17.54. The lowest was 5.22. And the median was 7.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PM Thoresen Asia Holdings PCL Cyclically Adjusted FCF per Share Related Terms


PM Thoresen Asia Holdings PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PM Thoresen Asia Holdings PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PM Thoresen Asia Holdings PCL Cyclically Adjusted FCF per Share Chart

PM Thoresen Asia Holdings PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.58 0.21

PM Thoresen Asia Holdings PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.25 0.37 0.24 0.95 0.53

BKK:PMTA vs CTVA, CF, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, PM Thoresen Asia Holdings PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PM Thoresen Asia Holdings PCL Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, PM Thoresen Asia Holdings PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PM Thoresen Asia Holdings PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:PMTA
62GF Score
PM Thoresen Asia Holdings PCL BKK:PMTA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PM Thoresen Asia Holdings PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PM Thoresen Asia Holdings PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-3.923/333.9520*333.9520
=-3.923

Current CPI (Jun. 2026) = 333.9520.

PM Thoresen Asia Holdings PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.267 241.428 3.136
201612 1.940 241.432 2.683
201703 0.096 243.801 0.131
201706 -0.125 244.955 -0.170
201709 -1.285 246.819 -1.739
201712 0.054 246.524 0.073
201803 0.299 249.554 0.400
201806 0.003 251.989 0.004
201809 -0.598 252.439 -0.791
201812 -2.388 251.233 -3.174
201903 0.750 254.202 0.985
201906 1.118 256.143 1.458
201909 -0.088 256.759 -0.114
201912 -1.008 256.974 -1.310
202003 1.795 258.115 2.322
202006 -0.297 257.797 -0.385
202009 0.099 260.280 0.127
202012 1.202 260.474 1.541
202103 2.060 264.877 2.597
202106 0.154 271.696 0.189
202109 -3.068 274.310 -3.735
202112 0.741 278.802 0.888
202203 2.234 287.504 2.595
202206 -4.258 296.311 -4.799
202209 0.517 296.808 0.582
202212 -2.443 296.797 -2.749
202303 2.712 301.836 3.001
202306 0.969 305.109 1.061
202309 2.639 307.789 2.863
202312 -1.968 306.746 -2.143
202403 2.501 312.332 2.674
202406 -2.020 314.175 -2.147
202409 0.142 315.301 0.150
202412 0.195 315.605 0.206
202503 3.580 319.799 3.738
202506 0.311 322.561 0.322
202509 -5.478 324.800 -5.632
202512 -1.689 324.054 -1.741
202603 6.023 330.213 6.091
202606 -3.923 333.952 -3.923

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.53 mean?
PM Thoresen Asia Holdings PCL (BKK:PMTA) has a Cyclically Adjusted FCF per Share of ฿0.53 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PM Thoresen Asia Holdings PCL and its competitors.
Is PM Thoresen Asia Holdings PCL's Cyclically Adjusted FCF per Share too high?
PM Thoresen Asia Holdings PCL's current Cyclically Adjusted FCF per Share is ฿0.53. Overall, PM Thoresen Asia Holdings PCL has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PM Thoresen Asia Holdings PCL's Cyclically Adjusted FCF per Share compare to CTVA and CF?
PM Thoresen Asia Holdings PCL's Cyclically Adjusted FCF per Share of ฿0.53 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PM Thoresen Asia Holdings PCL and its competitors. PM Thoresen Asia Holdings PCL's current Cyclically Adjusted FCF per Share is ฿0.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PM Thoresen Asia Holdings PCL stock overvalued right now?
Based on GuruFocus' analysis, PM Thoresen Asia Holdings PCL (BKK:PMTA) is currently considered Fairly Valued. The stock's GF Value™ is ฿7.71, compared to a current price of ฿8.45 — trading 9.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.53. PM Thoresen Asia Holdings PCL's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PM Thoresen Asia Holdings PCL (BKK:PMTA), the current Cyclically Adjusted FCF per Share is ฿0.53 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PM Thoresen Asia Holdings PCL (BKK:PMTA) Overvalued in 2026?

Based on GuruFocus' analysis, PM Thoresen Asia Holdings PCL stock appears to be overvalued. The current stock price of ฿8.45 is trading 9.6% above its estimated GF Value™ of ฿7.71. GuruFocus considers PM Thoresen Asia Holdings PCL to be Fairly Valued.

Key valuation signals for BKK:PMTA:

  • Cyclically Adjusted FCF per Share: ฿0.53
  • GF Value™: ฿7.71 vs. price of ฿8.45 (9.6% above fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the BKK:PMTA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PM Thoresen Asia Holdings PCL Business Description

Address Soi Chidlom, Ploenchit Road, 26/26-27 Orakarn Building, 8th Floor, Lumpinee, Pathumwan, Bangkok, THA, 10330
PM Thoresen Asia Holdings PCL along with its subsidiaries is engaged in the manufacturing of nitrogen-phosphorus-potassium (NPK) synthesized chemical and micro-element fertilizers, distribution of new seeds and agricultural materials, as well as manufacture, import, and export of plant protection chemicals and macronutrient products. It has two products segments: Manufacture of Fertilizer and crop care products and Factory area management services. The company earns majority of its revenue through the manufacture of fertilizer and crop care products. It has a business presence in Vietnam and other countries.
62GF Score

Get the complete analysis for BKK:PMTA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿8.45
Price
฿7.71
GF Value