GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » PM Thoresen Asia Holdings PCL (BKK:PMTA) » Definitions » ROIC %

PM Thoresen Asia Holdings PCL (BKK:PMTA) ROIC % : 16.88% (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is PM Thoresen Asia Holdings PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PM Thoresen Asia Holdings PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 16.88%.

As of today (2024-05-15), PM Thoresen Asia Holdings PCL's WACC % is 7.00%. PM Thoresen Asia Holdings PCL's ROIC % is 4.77% (calculated using TTM income statement data). PM Thoresen Asia Holdings PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PM Thoresen Asia Holdings PCL ROIC % Historical Data

The historical data trend for PM Thoresen Asia Holdings PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PM Thoresen Asia Holdings PCL ROIC % Chart

PM Thoresen Asia Holdings PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.73 6.59 7.80 5.07 4.41

PM Thoresen Asia Holdings PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.85 -5.44 2.02 10.29 16.88

Competitive Comparison of PM Thoresen Asia Holdings PCL's ROIC %

For the Agricultural Inputs subindustry, PM Thoresen Asia Holdings PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PM Thoresen Asia Holdings PCL's ROIC % Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, PM Thoresen Asia Holdings PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where PM Thoresen Asia Holdings PCL's ROIC % falls into.



PM Thoresen Asia Holdings PCL ROIC % Calculation

PM Thoresen Asia Holdings PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=126.167 * ( 1 - 30.55% )/( (2217.616 + 1753.476)/ 2 )
=87.6229815/1985.546
=4.41 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2807.771 - 307.747 - ( 282.408 - max(0, 987.141 - 2120.091+282.408))
=2217.616

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2501.226 - 333.359 - ( 414.391 - max(0, 728.433 - 1768.95+414.391))
=1753.476

PM Thoresen Asia Holdings PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=376.688 * ( 1 - 24.87% )/( (1599.949 + 1753.476)/ 2 )
=283.0056944/1676.7125
=16.88 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2495.33 - 455.107 - ( 440.274 - max(0, 674.687 - 1718.67+440.274))
=1599.949

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2501.226 - 333.359 - ( 414.391 - max(0, 728.433 - 1768.95+414.391))
=1753.476

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PM Thoresen Asia Holdings PCL  (BKK:PMTA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PM Thoresen Asia Holdings PCL's WACC % is 7.00%. PM Thoresen Asia Holdings PCL's ROIC % is 4.77% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PM Thoresen Asia Holdings PCL ROIC % Related Terms

Thank you for viewing the detailed overview of PM Thoresen Asia Holdings PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PM Thoresen Asia Holdings PCL (BKK:PMTA) Business Description

Traded in Other Exchanges
N/A
Address
Soi Chidlom, Ploenchit Road, 26/26-27 Orakarn Building, 8th Floor, Lumpinee, Pathumwan, Bangkok, THA, 10330
PM Thoresen Asia Holdings PCL is a Thailand-based investment holding company. The primary activities of the company and its subsidiaries include the manufacture of nitrogen-phosphorus-potassium (NPK) synthesized chemical and micro-element fertilizers, distribution of new seeds and agricultural materials, as well as manufacture, import, and export of plant protection chemicals and macronutrient products. It has two products segments: Manufacture of Fertilizer and crop care products and Factory area management services. The company earns majority of its revenue through the manufacture of fertilizer and crop care products. It has a business presence in Vietnam and other countries.

PM Thoresen Asia Holdings PCL (BKK:PMTA) Headlines

No Headlines