S 11 Group PCL (BKK:S11-R) Cyclically Adjusted FCF per Share: ฿0.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:S11-R S 11 Group PCL BKK:S11-R
57 GF Score
Price ฿4.64
GF Value ฿2.60
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is S 11 Group PCL Cyclically Adjusted FCF per Share?

S 11 Group PCL BKK:S11-R +1.98% 57 Cyclically Adjusted FCF per Share is ฿0.21 as of Jun. 2026. GuruFocus rates BKK:S11-R with a GF Score™ of 57/100 and a GF Value™ of ฿2.60 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

S 11 Group PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, S 11 Group PCL's average Cyclically Adjusted FCF Growth Rate was 46.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-14), S 11 Group PCL's current stock price is ฿4.64. S 11 Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.21. S 11 Group PCL's Cyclically Adjusted Price-to-FCF of today is 22.10.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of S 11 Group PCL was 141.00. The lowest was 18.20. And the median was 21.35.


S 11 Group PCL  (BKK:S11-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

S 11 Group PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.64/0.21
=22.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of S 11 Group PCL was 141.00. The lowest was 18.20. And the median was 21.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


S 11 Group PCL Cyclically Adjusted FCF per Share Related Terms


S 11 Group PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for S 11 Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S 11 Group PCL Cyclically Adjusted FCF per Share Chart

S 11 Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.16 0.08 0.18

S 11 Group PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.17 0.18 0.20 0.21

BKK:S11-R vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, S 11 Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S 11 Group PCL Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, S 11 Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where S 11 Group PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:S11-R
57GF Score
S 11 Group PCL BKK:S11-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S 11 Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, S 11 Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.003/333.9520*333.9520
=-0.003

Current CPI (Jun. 2026) = 333.9520.

S 11 Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.125 241.428 -0.173
201612 -0.126 241.432 -0.174
201703 0.091 243.801 0.125
201706 -0.173 244.955 -0.236
201709 -0.147 246.819 -0.199
201712 -0.207 246.524 -0.280
201803 -0.009 249.554 -0.012
201806 -0.300 251.989 -0.398
201809 -0.159 252.439 -0.210
201812 -0.117 251.233 -0.156
201903 0.023 254.202 0.030
201906 -0.156 256.143 -0.203
201909 -0.241 256.759 -0.313
201912 -0.036 256.974 -0.047
202003 -0.140 258.115 -0.181
202006 0.504 257.797 0.653
202009 0.268 260.280 0.344
202012 0.456 260.474 0.585
202103 0.448 264.877 0.565
202106 0.364 271.696 0.447
202109 0.701 274.310 0.853
202112 0.476 278.802 0.570
202203 0.400 287.504 0.465
202206 -0.096 296.311 -0.108
202209 -0.148 296.808 -0.167
202212 -0.141 296.797 -0.159
202303 -0.378 301.836 -0.418
202306 -1.093 305.109 -1.196
202309 -0.549 307.789 -0.596
202312 0.350 306.746 0.381
202403 0.347 312.332 0.371
202406 0.335 314.175 0.356
202409 0.343 315.301 0.363
202412 0.338 315.605 0.358
202503 0.220 319.799 0.230
202506 0.141 322.561 0.146
202509 0.113 324.800 0.116
202512 0.178 324.054 0.183
202603 0.285 330.213 0.288
202606 -0.003 333.952 -0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.21 mean?
S 11 Group PCL (BKK:S11-R) has a Cyclically Adjusted FCF per Share of ฿0.21 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on S 11 Group PCL and its competitors.
Is S 11 Group PCL's Cyclically Adjusted FCF per Share too high?
S 11 Group PCL's current Cyclically Adjusted FCF per Share is ฿0.21. Overall, S 11 Group PCL has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does S 11 Group PCL's Cyclically Adjusted FCF per Share compare to V and MA?
S 11 Group PCL's Cyclically Adjusted FCF per Share of ฿0.21 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on S 11 Group PCL and its competitors. S 11 Group PCL's current Cyclically Adjusted FCF per Share is ฿0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S 11 Group PCL stock overvalued right now?
Based on GuruFocus' analysis, S 11 Group PCL (BKK:S11-R) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿2.60, compared to a current price of ฿4.64 — trading 78.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.21. S 11 Group PCL's overall GF Score™ is 57/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For S 11 Group PCL (BKK:S11-R), the current Cyclically Adjusted FCF per Share is ฿0.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is S 11 Group PCL (BKK:S11-R) Overvalued in 2026?

Based on GuruFocus' analysis, S 11 Group PCL stock appears to be overvalued. The current stock price of ฿4.64 is trading 78.5% above its estimated GF Value™ of ฿2.60. GuruFocus considers S 11 Group PCL to be Significantly Overvalued.

Key valuation signals for BKK:S11-R:

  • Cyclically Adjusted FCF per Share: ฿0.21
  • GF Value™: ฿2.60 vs. price of ฿4.64 (78.5% above fair value)
  • GF Score™: 57/100 with 7 warning signs

No single metric tells the full story. See the BKK:S11-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


S 11 Group PCL Business Description

Other Exchanges S11:Thailand
Address 888, Soi Chatuchot 10, Chatuchot Road, Ao Ngoen, Sai Mai, Bangkok, THA, 10220
S 11 Group PCL is principally engaged in the hire purchase of motorcycles and loans secured against motorcycle registrations. Geographically, the company operates in Thailand.
57GF Score

Get the complete analysis for BKK:S11-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.64
Price
฿2.60
GF Value