Samchai Steel Industries PCL (BKK:SAM-R) Cyclically Adjusted FCF per Share: ฿0.00 (As of Sep. 2025)


BKK:SAM-R Samchai Steel Industries PCL BKK:SAM-R
41 GF Score
Price ฿0.17
GF Value ฿0.63
! 5 Warning Signs
View Full Analysis

What is Samchai Steel Industries PCL Cyclically Adjusted FCF per Share?

Samchai Steel Industries PCL BKK:SAM-R 41 Cyclically Adjusted FCF per Share is ฿0.00 as of Sep. 2025. GuruFocus rates BKK:SAM-R with a GF Score™ of 41/100 and a GF Value™ of ฿0.63. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samchai Steel Industries PCL's adjusted free cash flow per share for the three months ended in Sep. 2025 was ฿-0.084. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.00 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Samchai Steel Industries PCL's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -50.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -34.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samchai Steel Industries PCL was 17.00% per year. The lowest was -50.00% per year. And the median was -4.40% per year.

As of today (2026-06-24), Samchai Steel Industries PCL's current stock price is ฿0.165. Samchai Steel Industries PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was ฿0.00. Samchai Steel Industries PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samchai Steel Industries PCL was 36.00. The lowest was 2.63. And the median was 11.84.


Samchai Steel Industries PCL  (BKK:SAM-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samchai Steel Industries PCL was 36.00. The lowest was 2.63. And the median was 11.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samchai Steel Industries PCL Cyclically Adjusted FCF per Share Related Terms


Samchai Steel Industries PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Samchai Steel Industries PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samchai Steel Industries PCL Cyclically Adjusted FCF per Share Chart

Samchai Steel Industries PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.08 0.07 0.03 0.01

Samchai Steel Industries PCL Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.01 0.03 -0.01 0.00

BKK:SAM-R vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Samchai Steel Industries PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samchai Steel Industries PCL Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Samchai Steel Industries PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samchai Steel Industries PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SAM-R
41GF Score
Samchai Steel Industries PCL BKK:SAM-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samchai Steel Industries PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samchai Steel Industries PCL's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=-0.084/324.8000*324.8000
=-0.084

Current CPI (Sep. 2025) = 324.8000.

Samchai Steel Industries PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.072 236.525 -0.099
201603 0.151 238.132 0.206
201606 0.036 241.018 0.049
201609 -0.027 241.428 -0.036
201612 0.029 241.432 0.039
201703 0.001 243.801 0.001
201706 0.047 244.955 0.062
201709 -0.092 246.819 -0.121
201712 -0.064 246.524 -0.084
201803 0.040 249.554 0.052
201806 0.020 251.989 0.026
201809 -0.029 252.439 -0.037
201812 0.076 251.233 0.098
201903 0.010 254.202 0.013
201906 0.014 256.143 0.018
201909 -0.069 256.759 -0.087
201912 -0.010 256.974 -0.013
202003 0.045 258.115 0.057
202006 0.028 257.797 0.035
202009 -0.007 260.280 -0.009
202012 -0.054 260.474 -0.067
202103 0.027 264.877 0.033
202106 0.001 271.696 0.001
202109 0.052 274.310 0.062
202112 -0.126 278.802 -0.147
202203 0.226 287.504 0.255
202206 -0.120 296.311 -0.132
202209 -0.030 296.808 -0.033
202212 0.115 296.797 0.126
202303 -0.019 301.836 -0.020
202306 -0.044 305.109 -0.047
202309 0.106 307.789 0.112
202312 -0.206 306.746 -0.218
202403 0.011 312.332 0.011
202406 -0.091 314.175 -0.094
202409 -0.008 315.301 -0.008
202412 0.059 315.605 0.061
202503 0.178 319.799 0.181
202506 -0.119 322.561 -0.120
202509 -0.084 324.800 -0.084

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.00 mean?
Samchai Steel Industries PCL (BKK:SAM-R) has a Cyclically Adjusted FCF per Share of ฿0.00 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samchai Steel Industries PCL and its competitors.
Is Samchai Steel Industries PCL's Cyclically Adjusted FCF per Share too high?
Samchai Steel Industries PCL's current Cyclically Adjusted FCF per Share is ฿0.00. Overall, Samchai Steel Industries PCL has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Samchai Steel Industries PCL's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Samchai Steel Industries PCL's Cyclically Adjusted FCF per Share of ฿0.00 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Samchai Steel Industries PCL and its competitors. Samchai Steel Industries PCL's current Cyclically Adjusted FCF per Share is ฿0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samchai Steel Industries PCL stock overvalued right now?
Samchai Steel Industries PCL (BKK:SAM-R) has a current Cyclically Adjusted FCF per Share of ฿0.00. The stock's GF Value™ is ฿0.63, compared to a current price of ฿0.17 — trading 73.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.00. Samchai Steel Industries PCL's overall GF Score™ is 41/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Samchai Steel Industries PCL (BKK:SAM-R), the current Cyclically Adjusted FCF per Share is ฿0.00 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samchai Steel Industries PCL (BKK:SAM-R) Overvalued in 2026?

Based on GuruFocus' analysis, Samchai Steel Industries PCL stock appears to be undervalued. The current stock price of ฿0.17 is trading 73.8% below its estimated GF Value™ of ฿0.63.

Key valuation signals for BKK:SAM-R:

  • Cyclically Adjusted FCF per Share: ฿0.00
  • GF Value™: ฿0.63 vs. price of ฿0.17 (73.8% below fair value)
  • GF Score™: 41/100 with 5 warning signs

No single metric tells the full story. See the BKK:SAM-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samchai Steel Industries PCL Business Description

Other Exchanges SAM:Thailand
Address Ekkachai Road, 75/14, 75/17, 85 Soi Wat Sopanaram, Tumbol Kokkham, Amphur Muang, Samutsakorn, THA, 74000
Samchai Steel Industries PCL is a Thailand-based manufacturer of steel pipes and tubes. The company's products include black steel pipes, galvanized steel pipes, structural steel pipes, furniture pipes, and hot-rolled steel plates and sheets. Its products are mainly used in the construction and furniture industries. Geographically, it operates in both domestic and overseas markets. The company generates a majority of its revenue from the domestic market.
41GF Score

Get the complete analysis for BKK:SAM-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.17
Price
฿0.63
GF Value