Samchai Steel Industries PCLBKK:SAM-R 41 Intrinsic Value: Projected FCF is ฿1.25 as of Jul. 08, 2026, which is 100% below its 10-year median of 0.38. GuruFocus rates BKK:SAM-R with a GF Score™ of 41/100 and a GF Value™ of ฿0.78. The stock has 4 warning signs investors should review. Among 448 Steel companies, Samchai Steel Industries PCL ranks better than 97.77% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Samchai Steel Industries PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:SAM-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.12 Med: 0.38 Max: 0.91
Current: 0.13
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Samchai Steel Industries PCL was 0.91. The lowest was 0.12. And the median was 0.38.
BKK:SAM-R's Price-to-Projected-FCF is ranked better than 97.77% of 448
companies
in the Steel industry
Industry Median: 0.715
vs BKK:SAM-R: 0.13
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Samchai Steel Industries PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.165
/
0.76390063970162
=
0.22
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Samchai Steel Industries PCL Intrinsic Value: Projected FCF Related Terms
Samchai Steel Industries PCL Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
BKK:SAM-R vs NUE, STLD, RS: Intrinsic Value: Projected FCF Comparison
For the Steel subindustry, Samchai Steel Industries PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Samchai Steel Industries PCL Price-to-Projected-FCF vs Steel Industry
For the Steel industry and Basic Materials sector, Samchai Steel Industries PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Samchai Steel Industries PCL's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿1.25 mean?
Samchai Steel Industries PCL (BKK:SAM-R) has a Intrinsic Value: Projected FCF of ฿1.25 as of Jul. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Samchai Steel Industries PCL and its competitors. This is 229% above median its historical median of 0.38. Over the past decade, Samchai Steel Industries PCL's Intrinsic Value: Projected FCF has ranged from 0.12 to 0.91. According to the industry distribution chart, Samchai Steel Industries PCL ranks #10 out of 448 companies in the Steel industry, placing it in the top 2.2%.
Is Samchai Steel Industries PCL's Intrinsic Value: Projected FCF too high?
Samchai Steel Industries PCL's current Intrinsic Value: Projected FCF of ฿1.25 is 229% above median its 10-year median of 0.38. Over the past 10 years, this metric has ranged from a low of 0.12 to a high of 0.91. Based on the distribution chart, Samchai Steel Industries PCL ranks #10 out of 448 companies in the Steel industry, which is in the top quartile — a strong position relative to peers. Overall, Samchai Steel Industries PCL has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Samchai Steel Industries PCL's Intrinsic Value: Projected FCF compare to NUE and STLD?
According to the Steel industry distribution chart, Samchai Steel Industries PCL ranks #10 out of 448 companies for Intrinsic Value: Projected FCF. This places Samchai Steel Industries PCL in the top 2% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.72. Historically, Samchai Steel Industries PCL's own Intrinsic Value: Projected FCF has ranged from 0.12 to 0.91 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Steel company?
The median Intrinsic Value: Projected FCF among Steel companies is 0.72, based on 448 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Samchai Steel Industries PCL and its competitors. For the Steel industry, the median Intrinsic Value: Projected FCF is 0.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Samchai Steel Industries PCL's current Intrinsic Value: Projected FCF is ฿1.25, which is 229% above median its own 10-year median of 0.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samchai Steel Industries PCL stock overvalued right now?
Samchai Steel Industries PCL (BKK:SAM-R) has a current Intrinsic Value: Projected FCF of ฿1.25. The stock's GF Value™ is ฿0.78, compared to a current price of ฿0.17 — trading 78.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿1.25, which is 229% above median its 10-year median of 0.38. Samchai Steel Industries PCL's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Samchai Steel Industries PCL (BKK:SAM-R), the current Intrinsic Value: Projected FCF is ฿1.25 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Samchai Steel Industries PCL (BKK:SAM-R) Overvalued in 2026?
Based on GuruFocus' analysis, Samchai Steel Industries PCL stock appears to be undervalued.
The current stock price of ฿0.17 is trading 78.8% below its estimated GF Value™ of ฿0.78.
Key valuation signals for BKK:SAM-R:
Intrinsic Value: Projected FCF: ฿1.25 (229% above median its 10-year median of 0.38)
GF Value™: ฿0.78 vs. price of ฿0.17 (78.8% below fair value)
No single metric tells the full story. See the BKK:SAM-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Samchai Steel Industries PCL is a Thailand-based manufacturer of steel pipes and tubes. The company's products include black steel pipes, galvanized steel pipes, structural steel pipes, furniture pipes, and hot-rolled steel plates and sheets. Its products are mainly used in the construction and furniture industries. Geographically, it operates in both domestic and overseas markets. The company generates a majority of its revenue from the domestic market.
41GF Score
Get the complete analysis for BKK:SAM-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:SAM-R has been successfully added to your 
