Samchai Steel Industries PCL (BKK:SAM-R) Cyclically Adjusted Revenue per Share: ฿4.62 (As of Sep. 2025)


BKK:SAM-R Samchai Steel Industries PCL BKK:SAM-R
41 GF Score
Price ฿0.17
GF Value ฿0.63
! 5 Warning Signs
View Full Analysis

What is Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share?

Samchai Steel Industries PCL BKK:SAM-R 41 Cyclically Adjusted Revenue per Share is ฿4.62 as of Sep. 2025. GuruFocus rates BKK:SAM-R with a GF Score™ of 41/100 and a GF Value™ of ฿0.63. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Samchai Steel Industries PCL's adjusted revenue per share for the three months ended in Sep. 2025 was ฿1.351. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿4.62 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Samchai Steel Industries PCL's average Cyclically Adjusted Revenue Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Samchai Steel Industries PCL was 7.10% per year. The lowest was -3.80% per year. And the median was -1.30% per year.

As of today (2026-06-24), Samchai Steel Industries PCL's current stock price is ฿0.165. Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Sep. 2025 was ฿4.62. Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio of today is 0.04.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Samchai Steel Industries PCL was 0.46. The lowest was 0.02. And the median was 0.12.


Samchai Steel Industries PCL  (BKK:SAM-R) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.165/4.62
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Samchai Steel Industries PCL was 0.46. The lowest was 0.02. And the median was 0.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share Related Terms


Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share Chart

Samchai Steel Industries PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.91 3.63 3.76 5.44 4.86

Samchai Steel Industries PCL Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.58 4.86 6.66 5.96 4.62

BKK:SAM-R vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samchai Steel Industries PCL Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Samchai Steel Industries PCL's Cyclically Adjusted PS Ratio falls into.


BKK:SAM-R
41GF Score
Samchai Steel Industries PCL BKK:SAM-R
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samchai Steel Industries PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samchai Steel Industries PCL's adjusted Revenue per Share data for the three months ended in Sep. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=1.351/324.8000*324.8000
=1.351

Current CPI (Sep. 2025) = 324.8000.

Samchai Steel Industries PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.924 236.525 1.269
201603 0.949 238.132 1.294
201606 0.644 241.018 0.868
201609 0.578 241.428 0.778
201612 0.626 241.432 0.842
201703 0.589 243.801 0.785
201706 0.518 244.955 0.687
201709 0.759 246.819 0.999
201712 0.712 246.524 0.938
201803 0.584 249.554 0.760
201806 0.653 251.989 0.842
201809 0.953 252.439 1.226
201812 0.895 251.233 1.157
201903 0.996 254.202 1.273
201906 0.878 256.143 1.113
201909 0.920 256.759 1.164
201912 0.727 256.974 0.919
202003 0.912 258.115 1.148
202006 0.763 257.797 0.961
202009 0.745 260.280 0.930
202012 0.843 260.474 1.051
202103 1.046 264.877 1.283
202106 0.818 271.696 0.978
202109 1.086 274.310 1.286
202112 1.001 278.802 1.166
202203 1.119 287.504 1.264
202206 1.046 296.311 1.147
202209 1.125 296.808 1.231
202212 1.118 296.797 1.223
202303 1.445 301.836 1.555
202306 1.362 305.109 1.450
202309 1.394 307.789 1.471
202312 1.431 306.746 1.515
202403 1.306 312.332 1.358
202406 1.512 314.175 1.563
202409 2.087 315.301 2.150
202412 1.833 315.605 1.886
202503 1.339 319.799 1.360
202506 1.353 322.561 1.362
202509 1.351 324.800 1.351

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿4.62 mean?
Samchai Steel Industries PCL (BKK:SAM-R) has a Cyclically Adjusted Revenue per Share of ฿4.62 as of Sep. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Samchai Steel Industries PCL and its competitors.
Is Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share too high?
Samchai Steel Industries PCL's current Cyclically Adjusted Revenue per Share is ฿4.62. Overall, Samchai Steel Industries PCL has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Samchai Steel Industries PCL's Cyclically Adjusted Revenue per Share of ฿4.62 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Samchai Steel Industries PCL and its competitors. Samchai Steel Industries PCL's current Cyclically Adjusted Revenue per Share is ฿4.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samchai Steel Industries PCL stock overvalued right now?
Samchai Steel Industries PCL (BKK:SAM-R) has a current Cyclically Adjusted Revenue per Share of ฿4.62. The stock's GF Value™ is ฿0.63, compared to a current price of ฿0.17 — trading 73.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿4.62. Samchai Steel Industries PCL's overall GF Score™ is 41/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Samchai Steel Industries PCL (BKK:SAM-R), the current Cyclically Adjusted Revenue per Share is ฿4.62 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samchai Steel Industries PCL (BKK:SAM-R) Overvalued in 2026?

Based on GuruFocus' analysis, Samchai Steel Industries PCL stock appears to be undervalued. The current stock price of ฿0.17 is trading 73.8% below its estimated GF Value™ of ฿0.63.

Key valuation signals for BKK:SAM-R:

  • Cyclically Adjusted Revenue per Share: ฿4.62
  • GF Value™: ฿0.63 vs. price of ฿0.17 (73.8% below fair value)
  • GF Score™: 41/100 with 5 warning signs

No single metric tells the full story. See the BKK:SAM-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samchai Steel Industries PCL Business Description

Other Exchanges SAM:Thailand
Address Ekkachai Road, 75/14, 75/17, 85 Soi Wat Sopanaram, Tumbol Kokkham, Amphur Muang, Samutsakorn, THA, 74000
Samchai Steel Industries PCL is a Thailand-based manufacturer of steel pipes and tubes. The company's products include black steel pipes, galvanized steel pipes, structural steel pipes, furniture pipes, and hot-rolled steel plates and sheets. Its products are mainly used in the construction and furniture industries. Geographically, it operates in both domestic and overseas markets. The company generates a majority of its revenue from the domestic market.
41GF Score

Get the complete analysis for BKK:SAM-R

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.17
Price
฿0.63
GF Value