GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Somboon Advance Technology PCL (BKK:SAT) » Definitions » Cyclically Adjusted FCF per Share

Somboon Advance Technology PCL (BKK:SAT) Cyclically Adjusted FCF per Share : ฿2.65 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Somboon Advance Technology PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Somboon Advance Technology PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.466. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿2.65 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Somboon Advance Technology PCL's average Cyclically Adjusted FCF Growth Rate was 2.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Somboon Advance Technology PCL was 15.60% per year. The lowest was 6.90% per year. And the median was 14.15% per year.

As of today (2024-06-19), Somboon Advance Technology PCL's current stock price is ฿13.70. Somboon Advance Technology PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿2.65. Somboon Advance Technology PCL's Cyclically Adjusted Price-to-FCF of today is 5.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Somboon Advance Technology PCL was 17.38. The lowest was 4.58. And the median was 8.81.


Somboon Advance Technology PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Somboon Advance Technology PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Somboon Advance Technology PCL Cyclically Adjusted FCF per Share Chart

Somboon Advance Technology PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.67 1.76 2.41 2.48 2.62

Somboon Advance Technology PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.59 2.63 2.60 2.62 2.65

Competitive Comparison of Somboon Advance Technology PCL's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Somboon Advance Technology PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Somboon Advance Technology PCL's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Somboon Advance Technology PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Somboon Advance Technology PCL's Cyclically Adjusted Price-to-FCF falls into.



Somboon Advance Technology PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Somboon Advance Technology PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.466/131.7762*131.7762
=0.466

Current CPI (Mar. 2024) = 131.7762.

Somboon Advance Technology PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.342 100.560 0.448
201409 0.569 100.428 0.747
201412 0.617 99.070 0.821
201503 0.794 99.621 1.050
201506 0.557 100.684 0.729
201509 0.766 100.392 1.005
201512 0.620 99.792 0.819
201603 0.072 100.470 0.094
201606 0.770 101.688 0.998
201609 0.581 101.861 0.752
201612 0.739 101.863 0.956
201703 0.607 102.862 0.778
201706 0.863 103.349 1.100
201709 0.960 104.136 1.215
201712 0.620 104.011 0.786
201803 0.156 105.290 0.195
201806 0.830 106.317 1.029
201809 0.919 106.507 1.137
201812 0.505 105.998 0.628
201903 0.701 107.251 0.861
201906 0.621 108.070 0.757
201909 0.639 108.329 0.777
201912 0.240 108.420 0.292
202003 0.865 108.902 1.047
202006 -0.135 108.767 -0.164
202009 0.142 109.815 0.170
202012 0.577 109.897 0.692
202103 0.766 111.754 0.903
202106 0.790 114.631 0.908
202109 0.587 115.734 0.668
202112 0.448 117.630 0.502
202203 1.063 121.301 1.155
202206 0.247 125.017 0.260
202209 -0.366 125.227 -0.385
202212 0.396 125.222 0.417
202303 0.372 127.348 0.385
202306 0.254 128.729 0.260
202309 0.808 129.860 0.820
202312 0.435 129.419 0.443
202403 0.466 131.776 0.466

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Somboon Advance Technology PCL  (BKK:SAT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Somboon Advance Technology PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.70/2.65
=5.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Somboon Advance Technology PCL was 17.38. The lowest was 4.58. And the median was 8.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Somboon Advance Technology PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Somboon Advance Technology PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Somboon Advance Technology PCL (BKK:SAT) Business Description

Traded in Other Exchanges
Address
No. 129 Moo 2, Bangna-Trad Road, Tambol Bangchalong, Amphoe Bang Phli, Samutprakarn, THA, 10540
Somboon Advance Technology PCL is a Thailand based company engaged in the manufacture and distribution of motor vehicle parts. The principal businesses of the company are the manufacture of pick-up axles and truck trunnion shafts. It manufactures parts for passenger cars, pickup trucks, trucks and agricultural machinery. Its products include axle shafts, disc brakes, drum brakes, exhaust manifolds, leaf springs, stabilizer bars, hot coil springs, and other related products. The group has two reportable segments namely, Pick-up axles and truck trunnion shafts, and Other auto parts. The majority of the revenue is generated from the Other auto parts segment.

Somboon Advance Technology PCL (BKK:SAT) Headlines

No Headlines