Somboon Advance Technology PCL (BKK:SAT) Beneish M-Score: -2.68 (As of Jun. 26, 2026)


BKK:SAT Somboon Advance Technology PCL BKK:SAT
82 GF Score
Price ฿15.80
GF Value ฿12.69
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Somboon Advance Technology PCL Beneish M-Score?

Somboon Advance Technology PCL BKK:SAT +0.64% 82 Beneish M-Score is -2.68 as of Jun. 26, 2026. GuruFocus rates BKK:SAT with a GF Score™ of 82/100 and a GF Value™ of ฿12.69 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Somboon Advance Technology PCL ranks better than 63.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Somboon Advance Technology PCL's Beneish M-Score or its related term are showing as below:

BKK:SAT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.11   Med: -2.73   Max: -2.14
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Somboon Advance Technology PCL was -2.14. The lowest was -3.11. And the median was -2.73.


Somboon Advance Technology PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Somboon Advance Technology PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Somboon Advance Technology PCL Beneish M-Score Chart

Somboon Advance Technology PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -2.58 -2.77 -2.69 -2.85

Somboon Advance Technology PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 -2.72 -2.75 -2.85 -2.68

BKK:SAT vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Somboon Advance Technology PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Somboon Advance Technology PCL Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Somboon Advance Technology PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Somboon Advance Technology PCL's Beneish M-Score falls into.


BKK:SAT
82GF Score
Somboon Advance Technology PCL BKK:SAT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Somboon Advance Technology PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Somboon Advance Technology PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0965+0.528 * 0.9333+0.404 * 1.0406+0.892 * 0.9465+0.115 * 0.9412
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1142+4.679 * -0.045235-0.327 * 0.9559
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿1,403 Mil.
Revenue was 1823.407 + 1693.532 + 1668.462 + 1639.826 = ฿6,825 Mil.
Gross Profit was 360.879 + 359.813 + 313.046 + 280.721 = ฿1,314 Mil.
Total Current Assets was ฿6,059 Mil.
Total Assets was ฿10,370 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,815 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿501 Mil.
Selling, General, & Admin. Expense(SGA) was ฿723 Mil.
Total Current Liabilities was ฿1,419 Mil.
Long-Term Debt & Capital Lease Obligation was ฿28 Mil.
Net Income was 211.92 + 196.971 + 195.026 + 149.258 = ฿753 Mil.
Non Operating Income was 25.464 + 25.049 + 17.32 + 12.895 = ฿81 Mil.
Cash Flow from Operations was 366.901 + 277.824 + 302.469 + 194.351 = ฿1,142 Mil.
Total Receivables was ฿1,352 Mil.
Revenue was 1826.687 + 1819.439 + 1853.26 + 1711.725 = ฿7,211 Mil.
Gross Profit was 348.512 + 363.242 + 317.936 + 266.508 = ฿1,296 Mil.
Total Current Assets was ฿5,895 Mil.
Total Assets was ฿10,397 Mil.
Property, Plant and Equipment(Net PPE) was ฿3,060 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿508 Mil.
Selling, General, & Admin. Expense(SGA) was ฿686 Mil.
Total Current Liabilities was ฿1,478 Mil.
Long-Term Debt & Capital Lease Obligation was ฿40 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1403.432 / 6825.227) / (1352.283 / 7211.111)
=0.205624 / 0.187528
=1.0965

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1296.198 / 7211.111) / (1314.459 / 6825.227)
=0.17975 / 0.192588
=0.9333

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6058.769 + 2815.119) / 10370.234) / (1 - (5895.327 + 3060.351) / 10397.445)
=0.144292 / 0.138666
=1.0406

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6825.227 / 7211.111
=0.9465

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(507.738 / (507.738 + 3060.351)) / (501.453 / (501.453 + 2815.119))
=0.1423 / 0.151196
=0.9412

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(723.135 / 6825.227) / (685.716 / 7211.111)
=0.10595 / 0.095092
=1.1142

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((27.889 + 1418.814) / 10370.234) / ((39.54 + 1477.817) / 10397.445)
=0.139505 / 0.145936
=0.9559

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(753.175 - 80.728 - 1141.545) / 10370.234
=-0.045235

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Somboon Advance Technology PCL has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Somboon Advance Technology PCL (BKK:SAT) has a Beneish M-Score of -2.68 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Somboon Advance Technology PCL and its competitors. According to the industry distribution chart, Somboon Advance Technology PCL ranks #465 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 36.5%.
Is Somboon Advance Technology PCL's Beneish M-Score too high?
Somboon Advance Technology PCL's current Beneish M-Score is -2.68. Based on the distribution chart, Somboon Advance Technology PCL ranks #465 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Somboon Advance Technology PCL has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Somboon Advance Technology PCL's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Somboon Advance Technology PCL ranks #465 out of 1274 companies for Beneish M-Score. This puts Somboon Advance Technology PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Somboon Advance Technology PCL and its competitors. Somboon Advance Technology PCL's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Somboon Advance Technology PCL stock overvalued right now?
Based on GuruFocus' analysis, Somboon Advance Technology PCL (BKK:SAT) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿12.69, compared to a current price of ฿15.80 — trading 24.5% above its estimated fair value. The current Beneish M-Score is -2.68. Somboon Advance Technology PCL's overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Somboon Advance Technology PCL (BKK:SAT), the current Beneish M-Score is -2.68 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Somboon Advance Technology PCL (BKK:SAT) Overvalued in 2026?

Based on GuruFocus' analysis, Somboon Advance Technology PCL stock appears to be overvalued. The current stock price of ฿15.80 is trading 24.5% above its estimated GF Value™ of ฿12.69. GuruFocus considers Somboon Advance Technology PCL to be Modestly Overvalued.

Key valuation signals for BKK:SAT:

  • Beneish M-Score: -2.68
  • GF Value™: ฿12.69 vs. price of ฿15.80 (24.5% above fair value)
  • GF Score™: 82/100 with 8 warning signs

No single metric tells the full story. See the BKK:SAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Somboon Advance Technology PCL Business Description

Other Exchanges PSQ:Germany
Address Debaratna Road, No. 215 Moo 2, Tambol Bangchalong, Amphur Bangplee, Samutprakarn, THA, 10540
Somboon Advance Technology PCL is a Thailand-based company engaged in the manufacture and distribution of motor vehicle parts. The principal businesses of the company are the manufacture of axles and trunnion shafts. It manufactures parts for passenger cars, pickup trucks, trucks, and agricultural machinery. Its products include axle shafts, disc brakes, drum brakes, exhaust manifolds, leaf springs, stabilizer bars, hot coil springs, and other related products. The group has two reportable segments namely, Axles and trunnion shafts, and Other auto parts and others. The maximum of the revenue is generated from the Other auto parts segment.
82GF Score

Get the complete analysis for BKK:SAT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿15.80
Price
฿12.69
GF Value