Scan Inter PCL (BKK:SCN-R) Cyclically Adjusted FCF per Share: ฿0.10 (As of Mar. 2026)


BKK:SCN-R Scan Inter PCL BKK:SCN-R
37 GF Score
Price ฿0.33
GF Value ฿0.43
! 7 Warning Signs
View Full Analysis

What is Scan Inter PCL Cyclically Adjusted FCF per Share?

Scan Inter PCL BKK:SCN-R 37 Cyclically Adjusted FCF per Share is ฿0.10 as of Mar. 2026. GuruFocus rates BKK:SCN-R with a GF Score™ of 37/100 and a GF Value™ of ฿0.43. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Scan Inter PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.033. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Scan Inter PCL's average Cyclically Adjusted FCF Growth Rate was -6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-06-27), Scan Inter PCL's current stock price is ฿0.33. Scan Inter PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.10. Scan Inter PCL's Cyclically Adjusted Price-to-FCF of today is 3.30.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Scan Inter PCL was 15.55. The lowest was 2.43. And the median was 3.92.


Scan Inter PCL  (BKK:SCN-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Scan Inter PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.33/0.10
=3.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Scan Inter PCL was 15.55. The lowest was 2.43. And the median was 3.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Scan Inter PCL Cyclically Adjusted FCF per Share Related Terms


Scan Inter PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Scan Inter PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scan Inter PCL Cyclically Adjusted FCF per Share Chart

Scan Inter PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.10 0.12 0.19

Scan Inter PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.14 0.14 0.19 0.10

BKK:SCN-R vs ATO, NI, UGI: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, Scan Inter PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scan Inter PCL Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Scan Inter PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scan Inter PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SCN-R
37GF Score
Scan Inter PCL BKK:SCN-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scan Inter PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scan Inter PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.033/330.2130*330.2130
=0.033

Current CPI (Mar. 2026) = 330.2130.

Scan Inter PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.078 241.018 -0.107
201609 -0.011 241.428 -0.015
201612 -0.163 241.432 -0.223
201703 -0.024 243.801 -0.033
201706 0.030 244.955 0.040
201709 0.111 246.819 0.149
201712 -0.231 246.524 -0.309
201803 -0.148 249.554 -0.196
201806 -0.033 251.989 -0.043
201809 -0.033 252.439 -0.043
201812 0.601 251.233 0.790
201903 0.383 254.202 0.498
201906 0.278 256.143 0.358
201909 0.275 256.759 0.354
201912 -0.333 256.974 -0.428
202003 0.093 258.115 0.119
202006 0.034 257.797 0.044
202009 0.059 260.280 0.075
202012 0.008 260.474 0.010
202103 0.038 264.877 0.047
202106 0.036 271.696 0.044
202109 0.024 274.310 0.029
202112 -0.338 278.802 -0.400
202203 0.096 287.504 0.110
202206 0.049 296.311 0.055
202209 0.029 296.808 0.032
202212 0.019 296.797 0.021
202303 0.033 301.836 0.036
202306 0.024 305.109 0.026
202309 0.009 307.789 0.010
202312 -0.006 306.746 -0.006
202403 0.061 312.332 0.064
202406 0.044 314.175 0.046
202409 0.029 315.301 0.030
202412 0.030 315.605 0.031
202503 0.066 319.799 0.068
202506 0.022 322.561 0.023
202509 0.068 324.800 0.069
202512 0.021 324.054 0.021
202603 0.033 330.213 0.033

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.10 mean?
Scan Inter PCL (BKK:SCN-R) has a Cyclically Adjusted FCF per Share of ฿0.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scan Inter PCL and its competitors.
Is Scan Inter PCL's Cyclically Adjusted FCF per Share too high?
Scan Inter PCL's current Cyclically Adjusted FCF per Share is ฿0.10. Overall, Scan Inter PCL has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Scan Inter PCL's Cyclically Adjusted FCF per Share compare to ATO and NI?
Scan Inter PCL's Cyclically Adjusted FCF per Share of ฿0.10 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scan Inter PCL and its competitors. Scan Inter PCL's current Cyclically Adjusted FCF per Share is ฿0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scan Inter PCL stock overvalued right now?
Scan Inter PCL (BKK:SCN-R) has a current Cyclically Adjusted FCF per Share of ฿0.10. The stock's GF Value™ is ฿0.43, compared to a current price of ฿0.33 — trading 23.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.10. Scan Inter PCL's overall GF Score™ is 37/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Scan Inter PCL (BKK:SCN-R), the current Cyclically Adjusted FCF per Share is ฿0.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scan Inter PCL (BKK:SCN-R) Overvalued in 2026?

Based on GuruFocus' analysis, Scan Inter PCL stock appears to be undervalued. The current stock price of ฿0.33 is trading 23.3% below its estimated GF Value™ of ฿0.43.

Key valuation signals for BKK:SCN-R:

  • Cyclically Adjusted FCF per Share: ฿0.10
  • GF Value™: ฿0.43 vs. price of ฿0.33 (23.3% below fair value)
  • GF Score™: 37/100 with 7 warning signs

No single metric tells the full story. See the BKK:SCN-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scan Inter PCL Business Description

Other Exchanges SCN:Thailand
Address 355 Bondstreet Road, Bangpood Sub-district, Pakkred District, Nonthaburi, THA, 11120
Scan Inter PCL focuses on the energy business. Along with its subsidiaries, the company operates in the following business segments: Gas and Oil related business, Natural gas vehicles related business, Renewable energy, Transportation business, and Other. A majority of its revenue is generated from the Gas and Oil related business, which is engaged in trading of gas through NGV service stations for vehicles, service for quality improvement of natural gas (PMS), repair & maintenance of NGV service stations, trading of related parts and equipment, and design & installation of gas system in vehicle and testing of vehicle cylinder. Geographically, the company operates only in Thailand.
37GF Score

Get the complete analysis for BKK:SCN-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.33
Price
฿0.43
GF Value