Scan Inter PCL (BKK:SCN-R) Cyclically Adjusted Price-to-FCF: 3.30 (As of Aug. 04, 2026) — 13% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SCN-R Scan Inter PCL BKK:SCN-R
38 GF Score
Price ฿0.33
GF Value ฿0.45
! 7 Warning Signs
View Full Analysis

What is Scan Inter PCL Cyclically Adjusted Price-to-FCF?

Scan Inter PCL BKK:SCN-R 38 Cyclically Adjusted Price-to-FCF is 3.30 as of Aug. 04, 2026, which is 13% below its 10-year median of 3.81. GuruFocus rates BKK:SCN-R with a GF Score™ of 38/100 and a GF Value™ of ฿0.45. The stock has 7 warning signs investors should review. Among 236 Utilities - Regulated companies, Scan Inter PCL ranks better than 95.76% on this metric.

As of today (2026-08-04), Scan Inter PCL's current share price is ฿0.33. Scan Inter PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.10. Scan Inter PCL's Cyclically Adjusted Price-to-FCF for today is 3.30.

The historical rank and industry rank for Scan Inter PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:SCN-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 2.43   Med: 3.81   Max: 15.55
Current: 2.87

During the past years, Scan Inter PCL's highest Cyclically Adjusted Price-to-FCF was 15.55. The lowest was 2.43. And the median was 3.81.

BKK:SCN-R's Cyclically Adjusted Price-to-FCF is ranked better than
95.76% of 236 companies
in the Utilities - Regulated industry
Industry Median: 17.09 vs BKK:SCN-R: 2.87

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Scan Inter PCL's adjusted free cash flow per share data for the three months ended in Mar. 2026 was ฿0.033. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.10 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Scan Inter PCL  (BKK:SCN-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Scan Inter PCL Cyclically Adjusted Price-to-FCF Related Terms


Scan Inter PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Scan Inter PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scan Inter PCL Cyclically Adjusted Price-to-FCF Chart

Scan Inter PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 15.03 5.24 2.89

Scan Inter PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.93 3.13 3.89 2.89 3.15

BKK:SCN-R vs ATO, NI, UGI: Cyclically Adjusted Price-to-FCF Comparison

For the Utilities - Regulated Gas subindustry, Scan Inter PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scan Inter PCL Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Scan Inter PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scan Inter PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SCN-R
38GF Score
Scan Inter PCL BKK:SCN-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scan Inter PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Scan Inter PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=0.33/0.10
=3.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scan Inter PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Scan Inter PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.033/330.2130*330.2130
=0.033

Current CPI (Mar. 2026) = 330.2130.

Scan Inter PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.078 241.018 -0.107
201609 -0.011 241.428 -0.015
201612 -0.163 241.432 -0.223
201703 -0.024 243.801 -0.033
201706 0.030 244.955 0.040
201709 0.111 246.819 0.149
201712 -0.231 246.524 -0.309
201803 -0.148 249.554 -0.196
201806 -0.033 251.989 -0.043
201809 -0.033 252.439 -0.043
201812 0.601 251.233 0.790
201903 0.383 254.202 0.498
201906 0.278 256.143 0.358
201909 0.275 256.759 0.354
201912 -0.333 256.974 -0.428
202003 0.093 258.115 0.119
202006 0.034 257.797 0.044
202009 0.059 260.280 0.075
202012 0.008 260.474 0.010
202103 0.038 264.877 0.047
202106 0.036 271.696 0.044
202109 0.024 274.310 0.029
202112 -0.338 278.802 -0.400
202203 0.096 287.504 0.110
202206 0.049 296.311 0.055
202209 0.029 296.808 0.032
202212 0.019 296.797 0.021
202303 0.033 301.836 0.036
202306 0.024 305.109 0.026
202309 0.009 307.789 0.010
202312 -0.006 306.746 -0.006
202403 0.061 312.332 0.064
202406 0.044 314.175 0.046
202409 0.029 315.301 0.030
202412 0.030 315.605 0.031
202503 0.066 319.799 0.068
202506 0.022 322.561 0.023
202509 0.068 324.800 0.069
202512 0.021 324.054 0.021
202603 0.033 330.213 0.033

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 3.30 mean?
Scan Inter PCL (BKK:SCN-R) has a Cyclically Adjusted Price-to-FCF of 3.30 as of Aug. 04, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scan Inter PCL and its competitors. This is 13% below median its historical median of 3.81. Over the past decade, Scan Inter PCL's Cyclically Adjusted Price-to-FCF has ranged from 2.43 to 15.55. According to the industry distribution chart, Scan Inter PCL ranks #10 out of 236 companies in the Utilities - Regulated industry, placing it in the top 4.2%.
Is Scan Inter PCL's Cyclically Adjusted Price-to-FCF too high?
Scan Inter PCL's current Cyclically Adjusted Price-to-FCF of 3.30 is 13% below median its 10-year median of 3.81. Over the past 10 years, this metric has ranged from a low of 2.43 to a high of 15.55. The Utilities - Regulated industry median Cyclically Adjusted Price-to-FCF is 17.09. Scan Inter PCL's value of 3.30 is 80.7% below this industry median. Based on the distribution chart, Scan Inter PCL ranks #10 out of 236 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Scan Inter PCL has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does Scan Inter PCL's Cyclically Adjusted Price-to-FCF compare to ATO and NI?
According to the Utilities - Regulated industry distribution chart, Scan Inter PCL ranks #10 out of 236 companies for Cyclically Adjusted Price-to-FCF. This places Scan Inter PCL in the top 4% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted Price-to-FCF is 17.09. Scan Inter PCL's value of 3.30 is 80.7% below this benchmark. Historically, Scan Inter PCL's own Cyclically Adjusted Price-to-FCF has ranged from 2.43 to 15.55 over the past decade. While the company's 10-year median is 3.81 vs. the industry median of 17.09, Scan Inter PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for an Utilities - Regulated company?
The median Cyclically Adjusted Price-to-FCF among Utilities - Regulated companies is 17.09, based on 236 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Scan Inter PCL's current Cyclically Adjusted Price-to-FCF of 3.30 is 80.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scan Inter PCL and its competitors. For the Utilities - Regulated industry, the median Cyclically Adjusted Price-to-FCF is 17.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Scan Inter PCL's current Cyclically Adjusted Price-to-FCF is 3.30, which is 13% below median its own 10-year median of 3.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scan Inter PCL stock overvalued right now?
Scan Inter PCL (BKK:SCN-R) has a current Cyclically Adjusted Price-to-FCF of 3.30. The stock's GF Value™ is ฿0.45, compared to a current price of ฿0.33 — trading 26.7% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 3.30, which is 13% below median its 10-year median of 3.81 and 80.7% below the Utilities - Regulated industry median of 17.09. Scan Inter PCL's overall GF Score™ is 38/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Scan Inter PCL (BKK:SCN-R), the current Cyclically Adjusted Price-to-FCF is 3.30 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scan Inter PCL (BKK:SCN-R) Overvalued in 2026?

Based on GuruFocus' analysis, Scan Inter PCL stock appears to be undervalued. The current stock price of ฿0.33 is trading 26.7% below its estimated GF Value™ of ฿0.45.

Key valuation signals for BKK:SCN-R:

  • Cyclically Adjusted Price-to-FCF: 3.30 (13% below median its 10-year median of 3.81)
  • GF Value™: ฿0.45 vs. price of ฿0.33 (26.7% below fair value)
  • GF Score™: 38/100 with 7 warning signs
  • Industry Position: 80.7% below the Utilities - Regulated median (#10 of 236)

No single metric tells the full story. See the BKK:SCN-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scan Inter PCL Business Description

Other Exchanges SCN:Thailand
Address 355 Bondstreet Road, Bangpood Sub-district, Pakkred District, Nonthaburi, THA, 11120
Scan Inter PCL focuses on the energy business. Along with its subsidiaries, the company operates in the following business segments: Gas and Oil related business, Natural gas vehicles related business, Renewable energy, Transportation business, and Other. A majority of its revenue is generated from the Gas and Oil related business, which is engaged in trading of gas through NGV service stations for vehicles, service for quality improvement of natural gas (PMS), repair & maintenance of NGV service stations, trading of related parts and equipment, and design & installation of gas system in vehicle and testing of vehicle cylinder. Geographically, the company operates only in Thailand.
38GF Score

Get the complete analysis for BKK:SCN-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.33
Price
฿0.45
GF Value