Thanulux PCL (BKK:TNL) Cyclically Adjusted FCF per Share: ฿-2.84 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TNL Thanulux PCL BKK:TNL
47 GF Score
Price ฿18.90
GF Value ฿19.03
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Thanulux PCL Cyclically Adjusted FCF per Share?

Thanulux PCL BKK:TNL 47 Cyclically Adjusted FCF per Share is ฿-2.84 as of Jun. 2026. GuruFocus rates BKK:TNL with a GF Score™ of 47/100 and a GF Value™ of ฿19.03 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thanulux PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-1.987. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-2.84 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -70.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thanulux PCL was -8.60% per year. The lowest was -70.80% per year. And the median was -11.80% per year.

As of today (2026-09-09), Thanulux PCL's current stock price is ฿18.90. Thanulux PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿-2.84. Thanulux PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thanulux PCL was 40.91. The lowest was 15.19. And the median was 19.92.


Thanulux PCL  (BKK:TNL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thanulux PCL was 40.91. The lowest was 15.19. And the median was 19.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thanulux PCL Cyclically Adjusted FCF per Share Related Terms


Thanulux PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thanulux PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thanulux PCL Cyclically Adjusted FCF per Share Chart

Thanulux PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.84 -0.48 -1.62 -2.11 -2.39

Thanulux PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.21 -2.37 -2.39 -2.50 -2.84

BKK:TNL vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Thanulux PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thanulux PCL Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Thanulux PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thanulux PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TNL
47GF Score
Thanulux PCL BKK:TNL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thanulux PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thanulux PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.987/333.9520*333.9520
=-1.987

Current CPI (Jun. 2026) = 333.9520.

Thanulux PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.477 241.428 0.660
201612 0.061 241.432 0.084
201703 0.028 243.801 0.038
201706 0.236 244.955 0.322
201709 0.145 246.819 0.196
201712 0.224 246.524 0.303
201803 -0.118 249.554 -0.158
201806 -0.121 251.989 -0.160
201809 0.006 252.439 0.008
201812 0.071 251.233 0.094
201903 0.178 254.202 0.234
201906 0.086 256.143 0.112
201909 -0.272 256.759 -0.354
201912 -0.137 256.974 -0.178
202003 0.089 258.115 0.115
202006 -0.173 257.797 -0.224
202009 -0.058 260.280 -0.074
202012 0.148 260.474 0.190
202103 -0.368 264.877 -0.464
202106 0.570 271.696 0.701
202109 -0.375 274.310 -0.457
202112 -0.064 278.802 -0.077
202203 0.430 287.504 0.499
202206 -1.010 296.311 -1.138
202209 0.961 296.808 1.081
202212 -12.488 296.797 -14.051
202303 -1.806 301.836 -1.998
202306 0.062 305.109 0.068
202309 0.353 307.789 0.383
202312 -7.243 306.746 -7.885
202403 -0.523 312.332 -0.559
202406 0.343 314.175 0.365
202409 -1.042 315.301 -1.104
202412 -0.956 315.605 -1.012
202503 -1.601 319.799 -1.672
202506 1.757 322.561 1.819
202509 -1.453 324.800 -1.494
202512 -0.069 324.054 -0.071
202603 -0.545 330.213 -0.551
202606 -1.987 333.952 -1.987

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-2.84 mean?
Thanulux PCL (BKK:TNL) has a Cyclically Adjusted FCF per Share of ฿-2.84 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thanulux PCL and its competitors.
Is Thanulux PCL's Cyclically Adjusted FCF per Share too high?
Thanulux PCL's current Cyclically Adjusted FCF per Share is ฿-2.84. Overall, Thanulux PCL has a GF Score™ of 47/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thanulux PCL's Cyclically Adjusted FCF per Share compare to V and MA?
Thanulux PCL's Cyclically Adjusted FCF per Share of ฿-2.84 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thanulux PCL and its competitors. Thanulux PCL's current Cyclically Adjusted FCF per Share is ฿-2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thanulux PCL stock overvalued right now?
Based on GuruFocus' analysis, Thanulux PCL (BKK:TNL) is currently considered Fairly Valued. The stock's GF Value™ is ฿19.03, compared to a current price of ฿18.90 — trading 0.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-2.84. Thanulux PCL's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thanulux PCL (BKK:TNL), the current Cyclically Adjusted FCF per Share is ฿-2.84 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thanulux PCL (BKK:TNL) Overvalued in 2026?

Based on GuruFocus' analysis, Thanulux PCL stock appears to be undervalued. The current stock price of ฿18.90 is trading 0.7% below its estimated GF Value™ of ฿19.03. GuruFocus considers Thanulux PCL to be Fairly Valued.

Key valuation signals for BKK:TNL:

  • Cyclically Adjusted FCF per Share: ฿-2.84
  • GF Value™: ฿19.03 vs. price of ฿18.90 (0.7% below fair value)
  • GF Score™: 47/100 with 6 warning signs

No single metric tells the full story. See the BKK:TNL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thanulux PCL Business Description

Address 129/1, Chongnonthri Road, Chongnonsi, Yannawa, Bangkok, THA, 10120
Thanulux PCL is principally engaged in an investment holding company. The group's business operation involves four principal segments: Investing business, Secured Lending business, Assets Management business, Financial Advisory business and Real Estate Development business. The majority of its revenue is generated from the Investing business.
47GF Score

Get the complete analysis for BKK:TNL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿18.90
Price
฿19.03
GF Value