Thanulux PCL (BKK:TNL) Cyclically Adjusted Book per Share: ฿38.47 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TNL Thanulux PCL BKK:TNL
59 GF Score
Price ฿18.70
GF Value ฿17.16
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Thanulux PCL Cyclically Adjusted Book per Share?

Thanulux PCL BKK:TNL 59 Cyclically Adjusted Book per Share is ฿38.47 as of Mar. 2026. GuruFocus rates BKK:TNL with a GF Score™ of 59/100 and a GF Value™ of ฿17.16 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Thanulux PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿36.043. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿38.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thanulux PCL's average Cyclically Adjusted Book Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Thanulux PCL was 5.90% per year. The lowest was 2.60% per year. And the median was 4.35% per year.

As of today (2026-07-24), Thanulux PCL's current stock price is ฿18.70. Thanulux PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿38.47. Thanulux PCL's Cyclically Adjusted PB Ratio of today is 0.49.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Thanulux PCL was 1.20. The lowest was 0.48. And the median was 0.68.


Thanulux PCL  (BKK:TNL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Thanulux PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=18.70/38.47
=0.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Thanulux PCL was 1.20. The lowest was 0.48. And the median was 0.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Thanulux PCL Cyclically Adjusted Book per Share Related Terms


Thanulux PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Thanulux PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thanulux PCL Cyclically Adjusted Book per Share Chart

Thanulux PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.95 34.98 36.12 37.06 37.83

Thanulux PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.49 37.76 37.97 37.83 38.47

BKK:TNL vs V, MA, AXP: Cyclically Adjusted Book per Share Comparison

For the Credit Services subindustry, Thanulux PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thanulux PCL Cyclically Adjusted PB Ratio vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Thanulux PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Thanulux PCL's Cyclically Adjusted PB Ratio falls into.


BKK:TNL
59GF Score
Thanulux PCL BKK:TNL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thanulux PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thanulux PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=36.043/330.2130*330.2130
=36.043

Current CPI (Mar. 2026) = 330.2130.

Thanulux PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 28.016 241.018 38.384
201609 28.545 241.428 39.042
201612 29.093 241.432 39.791
201703 29.904 243.801 40.503
201706 29.129 244.955 39.268
201709 30.013 246.819 40.154
201712 31.181 246.524 41.766
201803 31.602 249.554 41.816
201806 30.787 251.989 40.344
201809 31.110 252.439 40.695
201812 31.208 251.233 41.019
201903 31.153 254.202 40.468
201906 31.301 256.143 40.352
201909 31.190 256.759 40.113
201912 31.365 256.974 40.304
202003 31.288 258.115 40.028
202006 30.675 257.797 39.292
202009 30.167 260.280 38.272
202012 31.488 260.474 39.919
202103 31.729 264.877 39.555
202106 31.830 271.696 38.685
202109 32.053 274.310 38.585
202112 33.016 278.802 39.104
202203 32.984 287.504 37.884
202206 32.840 296.311 36.597
202209 32.865 296.808 36.564
202212 33.055 296.797 36.777
202303 33.524 301.836 36.676
202306 33.690 305.109 36.462
202309 34.544 307.789 37.061
202312 34.361 306.746 36.990
202403 34.759 312.332 36.749
202406 34.585 314.175 36.350
202409 34.815 315.301 36.462
202412 34.792 315.605 36.402
202503 35.134 319.799 36.278
202506 34.928 322.561 35.757
202509 35.460 324.800 36.051
202512 35.631 324.054 36.308
202603 36.043 330.213 36.043

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿38.47 mean?
Thanulux PCL (BKK:TNL) has a Cyclically Adjusted Book per Share of ฿38.47 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Thanulux PCL and its competitors.
Is Thanulux PCL's Cyclically Adjusted Book per Share too high?
Thanulux PCL's current Cyclically Adjusted Book per Share is ฿38.47. Overall, Thanulux PCL has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thanulux PCL's Cyclically Adjusted Book per Share compare to V and MA?
Thanulux PCL's Cyclically Adjusted Book per Share of ฿38.47 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Credit Services company?
A good Cyclically Adjusted Book per Share depends on the Credit Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Thanulux PCL and its competitors. Thanulux PCL's current Cyclically Adjusted Book per Share is ฿38.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thanulux PCL stock overvalued right now?
Based on GuruFocus' analysis, Thanulux PCL (BKK:TNL) is currently considered Fairly Valued. The stock's GF Value™ is ฿17.16, compared to a current price of ฿18.70 — trading 9% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿38.47. Thanulux PCL's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Thanulux PCL (BKK:TNL), the current Cyclically Adjusted Book per Share is ฿38.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thanulux PCL (BKK:TNL) Overvalued in 2026?

Based on GuruFocus' analysis, Thanulux PCL stock appears to be overvalued. The current stock price of ฿18.70 is trading 9% above its estimated GF Value™ of ฿17.16. GuruFocus considers Thanulux PCL to be Fairly Valued.

Key valuation signals for BKK:TNL:

  • Cyclically Adjusted Book per Share: ฿38.47
  • GF Value™: ฿17.16 vs. price of ฿18.70 (9% above fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the BKK:TNL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thanulux PCL Business Description

Address 129/1, Chongnonthri Road, Chongnonsi, Yannawa, Bangkok, THA, 10120
Thanulux PCL is principally engaged in an investment holding company. The group's business operation involves four principal segments: Investing business, Secured Lending business, Assets Management business, Financial Advisory business and Real Estate Development business. The majority of its revenue is generated from the Investing business.
59GF Score

Get the complete analysis for BKK:TNL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿18.70
Price
฿17.16
GF Value