Thai Nippon Rubber Industry PCL (BKK:TNR) Cyclically Adjusted FCF per Share: ฿0.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TNR Thai Nippon Rubber Industry PCL BKK:TNR
70 GF Score
Price ฿6.10
GF Value ฿6.81
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Thai Nippon Rubber Industry PCL Cyclically Adjusted FCF per Share?

Thai Nippon Rubber Industry PCL BKK:TNR 70 Cyclically Adjusted FCF per Share is ฿0.29 as of Jun. 2026. GuruFocus rates BKK:TNR with a GF Score™ of 70/100 and a GF Value™ of ฿6.81 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Nippon Rubber Industry PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.248. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.29 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Thai Nippon Rubber Industry PCL's average Cyclically Adjusted FCF Growth Rate was -25.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-24), Thai Nippon Rubber Industry PCL's current stock price is ฿6.10. Thai Nippon Rubber Industry PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.29. Thai Nippon Rubber Industry PCL's Cyclically Adjusted Price-to-FCF of today is 21.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Nippon Rubber Industry PCL was 27.14. The lowest was 14.24. And the median was 18.63.


Thai Nippon Rubber Industry PCL  (BKK:TNR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Nippon Rubber Industry PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.10/0.29
=21.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Nippon Rubber Industry PCL was 27.14. The lowest was 14.24. And the median was 18.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Nippon Rubber Industry PCL Cyclically Adjusted FCF per Share Related Terms


Thai Nippon Rubber Industry PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Nippon Rubber Industry PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Nippon Rubber Industry PCL Cyclically Adjusted FCF per Share Chart

Thai Nippon Rubber Industry PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.44 0.34

Thai Nippon Rubber Industry PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.39 0.32 0.34 0.29 0.29

BKK:TNR vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Thai Nippon Rubber Industry PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Nippon Rubber Industry PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thai Nippon Rubber Industry PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Nippon Rubber Industry PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TNR
70GF Score
Thai Nippon Rubber Industry PCL BKK:TNR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Nippon Rubber Industry PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Nippon Rubber Industry PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.248/333.9520*333.9520
=0.248

Current CPI (Jun. 2026) = 333.9520.

Thai Nippon Rubber Industry PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.203 241.428 0.281
201612 -0.123 241.432 -0.170
201703 0.171 243.801 0.234
201706 0.434 244.955 0.592
201709 0.179 246.819 0.242
201712 0.329 246.524 0.446
201803 0.191 249.554 0.256
201806 -1.506 251.989 -1.996
201809 -0.060 252.439 -0.079
201812 0.355 251.233 0.472
201903 -0.178 254.202 -0.234
201906 -0.212 256.143 -0.276
201909 0.012 256.759 0.016
201912 0.093 256.974 0.121
202003 0.109 258.115 0.141
202006 0.233 257.797 0.302
202009 0.084 260.280 0.108
202012 0.313 260.474 0.401
202103 -0.126 264.877 -0.159
202106 0.051 271.696 0.063
202109 0.214 274.310 0.261
202112 -0.165 278.802 -0.198
202203 -0.080 287.504 -0.093
202206 0.368 296.311 0.415
202209 0.105 296.808 0.118
202212 0.018 296.797 0.020
202303 0.059 301.836 0.065
202306 0.257 305.109 0.281
202309 0.105 307.789 0.114
202312 0.288 306.746 0.314
202403 0.435 312.332 0.465
202406 -0.188 314.175 -0.200
202409 0.079 315.301 0.084
202412 0.256 315.605 0.271
202503 0.023 319.799 0.024
202506 -0.064 322.561 -0.066
202509 0.003 324.800 0.003
202512 0.186 324.054 0.192
202603 -0.135 330.213 -0.137
202606 0.248 333.952 0.248

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.29 mean?
Thai Nippon Rubber Industry PCL (BKK:TNR) has a Cyclically Adjusted FCF per Share of ฿0.29 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Nippon Rubber Industry PCL and its competitors.
Is Thai Nippon Rubber Industry PCL's Cyclically Adjusted FCF per Share too high?
Thai Nippon Rubber Industry PCL's current Cyclically Adjusted FCF per Share is ฿0.29. Overall, Thai Nippon Rubber Industry PCL has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thai Nippon Rubber Industry PCL's Cyclically Adjusted FCF per Share compare to PG and CL?
Thai Nippon Rubber Industry PCL's Cyclically Adjusted FCF per Share of ฿0.29 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Nippon Rubber Industry PCL and its competitors. Thai Nippon Rubber Industry PCL's current Cyclically Adjusted FCF per Share is ฿0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Nippon Rubber Industry PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Nippon Rubber Industry PCL (BKK:TNR) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿6.81, compared to a current price of ฿6.10 — trading 10.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.29. Thai Nippon Rubber Industry PCL's overall GF Score™ is 70/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Nippon Rubber Industry PCL (BKK:TNR), the current Cyclically Adjusted FCF per Share is ฿0.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Nippon Rubber Industry PCL (BKK:TNR) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Nippon Rubber Industry PCL stock appears to be undervalued. The current stock price of ฿6.10 is trading 10.4% below its estimated GF Value™ of ฿6.81. GuruFocus considers Thai Nippon Rubber Industry PCL to be Modestly Undervalued.

Key valuation signals for BKK:TNR:

  • Cyclically Adjusted FCF per Share: ฿0.29
  • GF Value™: ฿6.81 vs. price of ฿6.10 (10.4% below fair value)
  • GF Score™: 70/100 with 7 warning signs

No single metric tells the full story. See the BKK:TNR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Nippon Rubber Industry PCL Business Description

Address 1 Charoenrat Road, Thung Wat Don Subdistrict, Sathon District, Bangkok, THA, 10120
Thai Nippon Rubber Industry PCL along with its subsidiary engaged in manufacturing and distributing condom and lubricating gel, manufacturing paper packaging products and other printing, including manufacturing of herbal extraction products and providing analytical services, research, and tests to find important substances in all types of medicinal plants and agricultural crops and also provide personal care products. The company's operating segments are Condoms and lubricating gels and Paper boxes and other printing. It generates maximum revenue from Condoms and lubricating gels.
70GF Score

Get the complete analysis for BKK:TNR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.10
Price
฿6.81
GF Value