WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust (BKK:WHART) Cyclically Adjusted FCF per Share: ฿-0.86 (As of Mar. 2026)


BKK:WHART WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust BKK:WHART
76 GF Score
Price ฿11.10
GF Value ฿9.95
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share?

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust BKK:WHART +0.91% 76 Cyclically Adjusted FCF per Share is ฿-0.86 as of Mar. 2026. GuruFocus rates BKK:WHART with a GF Score™ of 76/100 and a GF Value™ of ฿9.95 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.361. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.86 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-09), WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's current stock price is ฿11.10. WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.86. WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is .


WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust  (BKK:WHART) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share Related Terms


WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share Chart

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.72 -0.88

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.75 -1.76 -1.76 -0.88 -0.86

BKK:WHART vs VICI, WPC, BNL: Cyclically Adjusted FCF per Share Comparison

For the REIT - Diversified subindustry, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF falls into.


BKK:WHART
76GF Score
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust BKK:WHART
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.361/330.2130*330.2130
=0.361

Current CPI (Mar. 2026) = 330.2130.

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.148 241.018 0.203
201609 0.249 241.428 0.341
201612 -3.849 241.432 -5.264
201703 -0.086 243.801 -0.116
201706 0.253 244.955 0.341
201709 0.249 246.819 0.333
201712 -1.349 246.524 -1.807
201803 -0.135 249.554 -0.179
201806 0.225 251.989 0.295
201809 0.165 252.439 0.216
201812 -1.749 251.233 -2.299
201903 0.061 254.202 0.079
201906 0.214 256.143 0.276
201909 0.238 256.759 0.306
201912 -1.587 256.974 -2.039
202003 0.488 258.115 0.624
202006 0.336 257.797 0.430
202009 0.223 260.280 0.283
202012 -0.931 260.474 -1.180
202103 0.261 264.877 0.325
202106 0.436 271.696 0.530
202109 0.207 274.310 0.249
202112 -1.581 278.802 -1.873
202203 0.159 287.504 0.183
202206 0.240 296.311 0.267
202209 0.217 296.808 0.241
202212 -0.989 296.797 -1.100
202303 0.206 301.836 0.225
202306 0.254 305.109 0.275
202309 0.221 307.789 0.237
202312 -0.795 306.746 -0.856
202403 0.186 312.332 0.197
202406 0.262 314.175 0.275
202409 0.209 315.301 0.219
202412 0.194 315.605 0.203
202503 0.227 319.799 0.234
202506 0.153 322.561 0.157
202509 0.246 324.800 0.250
202512 -0.011 324.054 -0.011
202603 0.361 330.213 0.361

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.86 mean?
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust (BKK:WHART) has a Cyclically Adjusted FCF per Share of ฿-0.86 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust and its competitors.
Is WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share too high?
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is ฿-0.86. Overall, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share compare to VICI and WPC?
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's Cyclically Adjusted FCF per Share of ฿-0.86 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust and its competitors. WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is ฿-0.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust stock overvalued right now?
Based on GuruFocus' analysis, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust (BKK:WHART) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿9.95, compared to a current price of ฿11.10 — trading 11.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.86. WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust's overall GF Score™ is 76/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust (BKK:WHART), the current Cyclically Adjusted FCF per Share is ฿-0.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust (BKK:WHART) Overvalued in 2026?

Based on GuruFocus' analysis, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust stock appears to be overvalued. The current stock price of ฿11.10 is trading 11.6% above its estimated GF Value™ of ฿9.95. GuruFocus considers WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust to be Modestly Overvalued.

Key valuation signals for BKK:WHART:

  • Cyclically Adjusted FCF per Share: ฿-0.86
  • GF Value™: ฿9.95 vs. price of ฿11.10 (11.6% above fair value)
  • GF Score™: 76/100 with 8 warning signs

No single metric tells the full story. See the BKK:WHART stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Business Description

Industry Real EstateREITs
Other Exchanges WHART-F:Thailand
Address Debaratna Road, KM.7, 777 WHA TOWER, 22nd Floor, Room 2206, Moo 13, Bang Kaeo, Bang Phli District, Samutprakarn, THA, 10540
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust is a real estate investment trust. Its objective is to seek funds from investors, investing mostly in property or property leasehold rights and generating benefit from such properties including to improve, alter, develop, or dispose other assets in which the trust invests or possess whatsoever lease, sub-lease or sale or other process for the benefit of the property and create the revenue and return to the trust and the unitholders.
76GF Score

Get the complete analysis for BKK:WHART

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿11.10
Price
฿9.95
GF Value