Molson Coors Beverage Co (BSP:M1CB34) Cyclically Adjusted FCF per Share: R$33.62 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:M1CB34 Molson Coors Beverage Co BSP:M1CB34
59 GF Score
Price R$209.56
GF Value R$291.95
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Molson Coors Beverage Co Cyclically Adjusted FCF per Share?

Molson Coors Beverage Co BSP:M1CB34 -5.44% 59 Cyclically Adjusted FCF per Share is R$33.62 as of Mar. 2026. GuruFocus rates BSP:M1CB34 with a GF Score™ of 59/100 and a GF Value™ of R$291.95 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Molson Coors Beverage Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-6.329. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$33.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Molson Coors Beverage Co's average Cyclically Adjusted FCF Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Molson Coors Beverage Co was 67.10% per year. The lowest was -5.90% per year. And the median was 10.50% per year.

As of today (2026-08-02), Molson Coors Beverage Co's current stock price is R$209.56. Molson Coors Beverage Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$33.62. Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF of today is 6.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Molson Coors Beverage Co was 33.92. The lowest was 5.94. And the median was 9.91.


Molson Coors Beverage Co  (BSP:M1CB34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=209.56/33.62
=6.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Molson Coors Beverage Co was 33.92. The lowest was 5.94. And the median was 9.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Molson Coors Beverage Co Cyclically Adjusted FCF per Share Related Terms


Molson Coors Beverage Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Molson Coors Beverage Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Molson Coors Beverage Co Cyclically Adjusted FCF per Share Chart

Molson Coors Beverage Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.27 32.87 29.36 31.77 34.06

Molson Coors Beverage Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.50 39.97 34.34 34.06 33.62

BSP:M1CB34 vs SAM, STZ: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Brewers subindustry, Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Molson Coors Beverage Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Molson Coors Beverage Co's Cyclically Adjusted Price-to-FCF falls into.


BSP:M1CB34
59GF Score
Molson Coors Beverage Co BSP:M1CB34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Molson Coors Beverage Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Molson Coors Beverage Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-6.329/330.2130*330.2130
=-6.329

Current CPI (Mar. 2026) = 330.2130.

Molson Coors Beverage Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 5.075 241.018 6.953
201609 4.219 241.428 5.771
201612 5.343 241.432 7.308
201703 -4.309 243.801 -5.836
201706 11.616 244.955 15.659
201709 3.109 246.819 4.159
201712 8.938 246.524 11.972
201803 1.618 249.554 2.141
201806 14.628 251.989 19.169
201809 6.709 252.439 8.776
201812 6.799 251.233 8.936
201903 -5.250 254.202 -6.820
201906 14.470 256.143 18.654
201909 5.961 256.759 7.666
201912 8.943 256.974 11.492
202003 -5.484 258.115 -7.016
202006 22.905 257.797 29.339
202009 8.013 260.280 10.166
202012 1.996 260.474 2.530
202103 -7.605 264.877 -9.481
202106 19.180 271.696 23.311
202109 8.920 274.310 10.738
202112 3.805 278.802 4.507
202203 -8.296 287.504 -9.528
202206 14.860 296.311 16.560
202209 7.439 296.808 8.276
202212 6.146 296.797 6.838
202303 -4.267 301.836 -4.668
202306 16.431 305.109 17.783
202309 12.508 307.789 13.419
202312 6.727 306.746 7.242
202403 -4.401 312.332 -4.653
202406 17.673 314.175 18.575
202409 9.329 315.301 9.770
202412 11.322 315.605 11.846
202503 -9.258 319.799 -9.559
202506 15.298 322.561 15.661
202509 13.089 324.800 13.307
202512 10.000 324.054 10.190
202603 -6.329 330.213 -6.329

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$33.62 mean?
Molson Coors Beverage Co (BSP:M1CB34) has a Cyclically Adjusted FCF per Share of R$33.62 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Molson Coors Beverage Co and its competitors.
Is Molson Coors Beverage Co's Cyclically Adjusted FCF per Share too high?
Molson Coors Beverage Co's current Cyclically Adjusted FCF per Share is R$33.62. Overall, Molson Coors Beverage Co has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Molson Coors Beverage Co's Cyclically Adjusted FCF per Share compare to SAM and STZ?
Molson Coors Beverage Co's Cyclically Adjusted FCF per Share of R$33.62 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Molson Coors Beverage Co and its competitors. Molson Coors Beverage Co's current Cyclically Adjusted FCF per Share is R$33.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Molson Coors Beverage Co stock overvalued right now?
Based on GuruFocus' analysis, Molson Coors Beverage Co (BSP:M1CB34) is currently considered Modestly Undervalued. The stock's GF Value™ is R$291.95, compared to a current price of R$209.56 — trading 28.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$33.62. Molson Coors Beverage Co's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Molson Coors Beverage Co (BSP:M1CB34), the current Cyclically Adjusted FCF per Share is R$33.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Molson Coors Beverage Co (BSP:M1CB34) Overvalued in 2026?

Based on GuruFocus' analysis, Molson Coors Beverage Co stock appears to be undervalued. The current stock price of R$209.56 is trading 28.2% below its estimated GF Value™ of R$291.95. GuruFocus considers Molson Coors Beverage Co to be Modestly Undervalued.

Key valuation signals for BSP:M1CB34:

  • Cyclically Adjusted FCF per Share: R$33.62
  • GF Value™: R$291.95 vs. price of R$209.56 (28.2% below fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the BSP:M1CB34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Molson Coors Beverage Co Business Description

Address BC555, P.O. Box 4030, Golden, CO, USA, 80401
Molson Coors owns well-known beer brands including Miller, Coors, Blue Moon, and Carling, and ranks as the second-largest beer maker in both value and volume in the US, Canada, and the United Kingdom. Through licensing agreements, it also brews and distributes beer and nonbeer beverage categories under partner brands from Heineken, Anheuser-Busch InBev, Asahi, Fever-Tree, and Coca-Cola. North America remains its largest market, accounting for nearly 80% of total revenue.
59GF Score

Get the complete analysis for BSP:M1CB34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$209.56
Price
R$291.95
GF Value