Molson Coors Beverage Co (BSP:M1CB34) Cyclically Adjusted Revenue per Share: R$295.46 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:M1CB34 Molson Coors Beverage Co BSP:M1CB34
59 GF Score
Price R$209.56
GF Value R$291.95
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Molson Coors Beverage Co Cyclically Adjusted Revenue per Share?

Molson Coors Beverage Co BSP:M1CB34 -5.44% 59 Cyclically Adjusted Revenue per Share is R$295.46 as of Mar. 2026. GuruFocus rates BSP:M1CB34 with a GF Score™ of 59/100 and a GF Value™ of R$291.95 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Molson Coors Beverage Co's adjusted revenue per share for the three months ended in Mar. 2026 was R$64.917. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$295.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Molson Coors Beverage Co's average Cyclically Adjusted Revenue Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Molson Coors Beverage Co was 12.10% per year. The lowest was -12.10% per year. And the median was 4.10% per year.

As of today (2026-08-02), Molson Coors Beverage Co's current stock price is R$209.56. Molson Coors Beverage Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was R$295.46. Molson Coors Beverage Co's Cyclically Adjusted PS Ratio of today is 0.71.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Molson Coors Beverage Co was 4.69. The lowest was 0.68. And the median was 1.35.


Molson Coors Beverage Co  (BSP:M1CB34) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Molson Coors Beverage Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=209.56/295.46
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Molson Coors Beverage Co was 4.69. The lowest was 0.68. And the median was 1.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Molson Coors Beverage Co Cyclically Adjusted Revenue per Share Related Terms


Molson Coors Beverage Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Molson Coors Beverage Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Molson Coors Beverage Co Cyclically Adjusted Revenue per Share Chart

Molson Coors Beverage Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 216.92 246.32 230.80 269.16 294.67

Molson Coors Beverage Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 302.43 343.99 295.68 294.67 295.46

BSP:M1CB34 vs SAM, STZ: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Brewers subindustry, Molson Coors Beverage Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Molson Coors Beverage Co Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Molson Coors Beverage Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Molson Coors Beverage Co's Cyclically Adjusted PS Ratio falls into.


BSP:M1CB34
59GF Score
Molson Coors Beverage Co BSP:M1CB34
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Molson Coors Beverage Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Molson Coors Beverage Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=64.917/330.2130*330.2130
=64.917

Current CPI (Mar. 2026) = 330.2130.

Molson Coors Beverage Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 15.630 241.018 21.414
201609 14.252 241.428 19.493
201612 35.654 241.432 48.765
201703 35.373 243.801 47.910
201706 47.075 244.955 63.460
201709 41.717 246.819 55.812
201712 39.260 246.524 52.588
201803 35.295 249.554 46.703
201806 53.738 251.989 70.420
201809 55.659 252.439 72.807
201812 43.365 251.233 56.998
201903 40.785 254.202 52.980
201906 52.410 256.143 67.566
201909 54.044 256.759 69.505
201912 47.048 256.974 60.457
202003 47.414 258.115 60.658
202006 59.855 257.797 76.668
202009 68.520 260.280 86.930
202012 54.444 260.474 69.021
202103 49.207 264.877 61.345
202106 67.926 271.696 82.556
202109 68.479 274.310 82.435
202112 67.973 278.802 80.507
202203 50.600 287.504 58.117
202206 67.713 296.311 75.460
202209 70.731 296.808 78.692
202212 63.679 296.797 70.849
202303 56.240 301.836 61.527
202306 72.797 305.109 78.787
202309 74.861 307.789 80.315
202312 63.190 306.746 68.024
202403 60.362 312.332 63.818
202406 83.099 314.175 87.341
202409 81.009 315.301 84.840
202412 80.784 315.605 84.523
202503 65.035 319.799 67.153
202506 88.226 322.561 90.319
202509 80.580 324.800 81.923
202512 74.412 324.054 75.826
202603 64.917 330.213 64.917

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of R$295.46 mean?
Molson Coors Beverage Co (BSP:M1CB34) has a Cyclically Adjusted Revenue per Share of R$295.46 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Molson Coors Beverage Co and its competitors.
Is Molson Coors Beverage Co's Cyclically Adjusted Revenue per Share too high?
Molson Coors Beverage Co's current Cyclically Adjusted Revenue per Share is R$295.46. Overall, Molson Coors Beverage Co has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Molson Coors Beverage Co's Cyclically Adjusted Revenue per Share compare to SAM and STZ?
Molson Coors Beverage Co's Cyclically Adjusted Revenue per Share of R$295.46 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Molson Coors Beverage Co and its competitors. Molson Coors Beverage Co's current Cyclically Adjusted Revenue per Share is R$295.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Molson Coors Beverage Co stock overvalued right now?
Based on GuruFocus' analysis, Molson Coors Beverage Co (BSP:M1CB34) is currently considered Modestly Undervalued. The stock's GF Value™ is R$291.95, compared to a current price of R$209.56 — trading 28.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is R$295.46. Molson Coors Beverage Co's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Molson Coors Beverage Co (BSP:M1CB34), the current Cyclically Adjusted Revenue per Share is R$295.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Molson Coors Beverage Co (BSP:M1CB34) Overvalued in 2026?

Based on GuruFocus' analysis, Molson Coors Beverage Co stock appears to be undervalued. The current stock price of R$209.56 is trading 28.2% below its estimated GF Value™ of R$291.95. GuruFocus considers Molson Coors Beverage Co to be Modestly Undervalued.

Key valuation signals for BSP:M1CB34:

  • Cyclically Adjusted Revenue per Share: R$295.46
  • GF Value™: R$291.95 vs. price of R$209.56 (28.2% below fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the BSP:M1CB34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Molson Coors Beverage Co Business Description

Address BC555, P.O. Box 4030, Golden, CO, USA, 80401
Molson Coors owns well-known beer brands including Miller, Coors, Blue Moon, and Carling, and ranks as the second-largest beer maker in both value and volume in the US, Canada, and the United Kingdom. Through licensing agreements, it also brews and distributes beer and nonbeer beverage categories under partner brands from Heineken, Anheuser-Busch InBev, Asahi, Fever-Tree, and Coca-Cola. North America remains its largest market, accounting for nearly 80% of total revenue.
59GF Score

Get the complete analysis for BSP:M1CB34

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$209.56
Price
R$291.95
GF Value