Marcopolo (BSP:POMO3) Cyclically Adjusted FCF per Share: R$0.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:POMO3 Marcopolo SA BSP:POMO3
88 GF Score
Price R$4.89
GF Value R$6.31
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Marcopolo Cyclically Adjusted FCF per Share?

Marcopolo BSP:POMO3 -0.61% 88 Cyclically Adjusted FCF per Share is R$0.35 as of Mar. 2026. GuruFocus rates BSP:POMO3 with a GF Score™ of 88/100 and a GF Value™ of R$6.31 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Marcopolo's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.042. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marcopolo's average Cyclically Adjusted FCF Growth Rate was 29.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 38.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Marcopolo was 38.30% per year. The lowest was -4.40% per year. And the median was 9.40% per year.

As of today (2026-07-29), Marcopolo's current stock price is R$4.89. Marcopolo's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$0.35. Marcopolo's Cyclically Adjusted Price-to-FCF of today is 13.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marcopolo was 25.14. The lowest was 10.42. And the median was 17.48.


Marcopolo  (BSP:POMO3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marcopolo's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.89/0.35
=13.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marcopolo was 25.14. The lowest was 10.42. And the median was 17.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Marcopolo Cyclically Adjusted FCF per Share Related Terms


Marcopolo Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Marcopolo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marcopolo Cyclically Adjusted FCF per Share Chart

Marcopolo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 0.14 0.22 0.31 0.37

Marcopolo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 0.31 0.34 0.37 0.35

BSP:POMO3 vs CAT, DE, PCAR: Cyclically Adjusted FCF per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Marcopolo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marcopolo Cyclically Adjusted Price-to-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Marcopolo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marcopolo's Cyclically Adjusted Price-to-FCF falls into.


BSP:POMO3
88GF Score
Marcopolo SA BSP:POMO3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marcopolo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marcopolo's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.042/175.0655*175.0655
=-0.042

Current CPI (Mar. 2026) = 175.0655.

Marcopolo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.091 108.851 -0.146
201609 0.301 109.986 0.479
201612 -0.264 110.802 -0.417
201703 -0.033 111.869 -0.052
201706 0.043 112.115 0.067
201709 0.091 112.777 0.141
201712 0.111 114.068 0.170
201803 0.025 114.868 0.038
201806 0.019 117.038 0.028
201809 -0.004 117.881 -0.006
201812 0.011 118.340 0.016
201903 0.049 120.124 0.071
201906 0.128 120.977 0.185
201909 0.122 121.292 0.176
201912 0.057 123.436 0.081
202003 -0.089 124.092 -0.126
202006 -0.150 123.557 -0.213
202009 0.134 125.095 0.188
202012 0.139 129.012 0.189
202103 0.010 131.660 0.013
202106 -0.074 133.871 -0.097
202109 0.005 137.913 0.006
202112 0.123 141.992 0.152
202203 -0.218 146.537 -0.260
202206 0.035 149.784 0.041
202209 -0.020 147.800 -0.024
202212 0.158 150.207 0.184
202303 0.262 153.352 0.299
202306 0.278 154.519 0.315
202309 0.135 155.464 0.152
202312 0.095 157.148 0.106
202403 0.141 159.372 0.155
202406 0.126 161.052 0.137
202409 0.416 162.342 0.449
202412 0.090 164.740 0.096
202503 0.059 168.102 0.061
202506 0.107 169.670 0.110
202509 0.281 170.739 0.288
202512 0.465 171.765 0.474
202603 -0.042 175.066 -0.042

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.35 mean?
Marcopolo (BSP:POMO3) has a Cyclically Adjusted FCF per Share of R$0.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marcopolo and its competitors.
Is Marcopolo's Cyclically Adjusted FCF per Share too high?
Marcopolo's current Cyclically Adjusted FCF per Share is R$0.35. Overall, Marcopolo has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marcopolo's Cyclically Adjusted FCF per Share compare to CAT and DE?
Marcopolo's Cyclically Adjusted FCF per Share of R$0.35 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted FCF per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marcopolo and its competitors. Marcopolo's current Cyclically Adjusted FCF per Share is R$0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marcopolo stock overvalued right now?
Based on GuruFocus' analysis, Marcopolo (BSP:POMO3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$6.31, compared to a current price of R$4.89 — trading 22.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.35. Marcopolo's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Marcopolo (BSP:POMO3), the current Cyclically Adjusted FCF per Share is R$0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marcopolo (BSP:POMO3) Overvalued in 2026?

Based on GuruFocus' analysis, Marcopolo stock appears to be undervalued. The current stock price of R$4.89 is trading 22.5% below its estimated GF Value™ of R$6.31. GuruFocus considers Marcopolo to be Modestly Undervalued.

Key valuation signals for BSP:POMO3:

  • Cyclically Adjusted FCF per Share: R$0.35
  • GF Value™: R$6.31 vs. price of R$4.89 (22.5% below fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the BSP:POMO3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marcopolo Business Description

Other Exchanges POMO4:Brazil
Address Avenida Marcopolo, 280, Planalto District, Caxias do Sul, RS, BRA, 95086-200
Marcopolo SA is a Brazilian auto manufacturer. It is engaged in the manufacture and sale of buses, bus bodies, and components. The company's product line covers a wide variety of models, consisting of the coach, city, and micro bus groups, as well as the Volare micro bus family (complete bus, with chassis and body), electric and hybrid buses. It operates in two segments: Industrial and Financial. The majority of the company's revenue is generated from the Industrial segment, which produces buses, bus bodies, and spare parts. The Financial segment is responsible for financing operations through its wholly owned subsidiary. Geographically, it derives maximum revenue from Brazil, and the rest from the United States, Africa, Argentina, Australia, China, the UAE, and Mexico.
88GF Score

Get the complete analysis for BSP:POMO3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$4.89
Price
R$6.31
GF Value