Smartfit Escola DE Ginastica E Danca (BSP:SMFT3) Cyclically Adjusted FCF per Share: R$-1.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:SMFT3 Smartfit Escola DE Ginastica E Danca SA BSP:SMFT3
80 GF Score
Price R$19.97
GF Value R$34.28
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Smartfit Escola DE Ginastica E Danca Cyclically Adjusted FCF per Share?

Smartfit Escola DE Ginastica E Danca BSP:SMFT3 -0.75% 80 Cyclically Adjusted FCF per Share is R$-1.30 as of Mar. 2026. GuruFocus rates BSP:SMFT3 with a GF Score™ of 80/100 and a GF Value™ of R$34.28 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Smartfit Escola DE Ginastica E Danca's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.155. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-1.30 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-22), Smartfit Escola DE Ginastica E Danca's current stock price is R$19.97. Smartfit Escola DE Ginastica E Danca's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$-1.30. Smartfit Escola DE Ginastica E Danca's Cyclically Adjusted Price-to-FCF of today is .


Smartfit Escola DE Ginastica E Danca  (BSP:SMFT3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Smartfit Escola DE Ginastica E Danca Cyclically Adjusted FCF per Share Related Terms


Smartfit Escola DE Ginastica E Danca Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Smartfit Escola DE Ginastica E Danca's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smartfit Escola DE Ginastica E Danca Cyclically Adjusted FCF per Share Chart

Smartfit Escola DE Ginastica E Danca Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -1.30

Smartfit Escola DE Ginastica E Danca Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.30 -1.30

BSP:SMFT3 vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Smartfit Escola DE Ginastica E Danca's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smartfit Escola DE Ginastica E Danca Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Smartfit Escola DE Ginastica E Danca's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Smartfit Escola DE Ginastica E Danca's Cyclically Adjusted Price-to-FCF falls into.


BSP:SMFT3
80GF Score
Smartfit Escola DE Ginastica E Danca SA BSP:SMFT3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smartfit Escola DE Ginastica E Danca Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smartfit Escola DE Ginastica E Danca's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.155/175.0655*175.0655
=0.155

Current CPI (Mar. 2026) = 175.0655.

Smartfit Escola DE Ginastica E Danca Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.020 108.851 -0.032
201609 -0.053 109.986 -0.084
201612 -0.014 110.802 -0.022
201703 -0.094 111.869 -0.147
201706 -0.144 112.115 -0.225
201709 -0.224 112.777 -0.348
201712 -0.094 114.068 -0.144
201803 -0.253 114.868 -0.386
201806 -0.414 117.038 -0.619
201809 -0.492 117.881 -0.731
201812 -0.317 118.340 -0.469
201903 -0.071 120.124 -0.103
201906 -1.870 120.977 -2.706
201909 -0.470 121.292 -0.678
201912 -0.510 123.436 -0.723
202003 -0.306 124.092 -0.432
202006 -0.531 123.557 -0.752
202009 -0.570 125.095 -0.798
202012 -0.051 129.012 -0.069
202103 -0.151 131.660 -0.201
202106 -0.123 133.871 -0.161
202109 -0.109 137.913 -0.138
202112 -0.504 141.992 -0.621
202203 -0.177 146.537 -0.211
202206 -0.333 149.784 -0.389
202209 -0.067 147.800 -0.079
202212 -0.261 150.207 -0.304
202303 0.246 153.352 0.281
202306 0.020 154.519 0.023
202309 0.023 155.464 0.026
202312 -0.374 157.148 -0.417
202403 -0.176 159.372 -0.193
202406 -0.020 161.052 -0.022
202409 -0.070 162.342 -0.075
202412 -0.685 164.740 -0.728
202503 0.146 168.102 0.152
202506 -0.048 169.670 -0.050
202509 0.152 170.739 0.156
202512 -0.727 171.765 -0.741
202603 0.155 175.066 0.155

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$-1.30 mean?
Smartfit Escola DE Ginastica E Danca (BSP:SMFT3) has a Cyclically Adjusted FCF per Share of R$-1.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Smartfit Escola DE Ginastica E Danca and its competitors.
Is Smartfit Escola DE Ginastica E Danca's Cyclically Adjusted FCF per Share too high?
Smartfit Escola DE Ginastica E Danca's current Cyclically Adjusted FCF per Share is R$-1.30. Overall, Smartfit Escola DE Ginastica E Danca has a GF Score™ of 80/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Smartfit Escola DE Ginastica E Danca's Cyclically Adjusted FCF per Share compare to AS and HAS?
Smartfit Escola DE Ginastica E Danca's Cyclically Adjusted FCF per Share of R$-1.30 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Smartfit Escola DE Ginastica E Danca and its competitors. Smartfit Escola DE Ginastica E Danca's current Cyclically Adjusted FCF per Share is R$-1.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smartfit Escola DE Ginastica E Danca stock overvalued right now?
Based on GuruFocus' analysis, Smartfit Escola DE Ginastica E Danca (BSP:SMFT3) is currently considered Possible Value Trap. The stock's GF Value™ is R$34.28, compared to a current price of R$19.97 — trading 41.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$-1.30. Smartfit Escola DE Ginastica E Danca's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Smartfit Escola DE Ginastica E Danca (BSP:SMFT3), the current Cyclically Adjusted FCF per Share is R$-1.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smartfit Escola DE Ginastica E Danca (BSP:SMFT3) Overvalued in 2026?

Based on GuruFocus' analysis, Smartfit Escola DE Ginastica E Danca stock appears to be undervalued. The current stock price of R$19.97 is trading 41.7% below its estimated GF Value™ of R$34.28. GuruFocus considers Smartfit Escola DE Ginastica E Danca to be Possible Value Trap.

Key valuation signals for BSP:SMFT3:

  • Cyclically Adjusted FCF per Share: R$-1.30
  • GF Value™: R$34.28 vs. price of R$19.97 (41.7% below fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the BSP:SMFT3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smartfit Escola DE Ginastica E Danca Business Description

Address Rua Lelio Gama 104 - 38 Floor, 2nd Floor, Rio de Janeiro, RJ, BRA, 20031080
Smartfit Escola DE Ginastica E Danca SA is a fitness club. The company provides physical conditioning services through gymnasiums, bodybuilding, dancing and swimming. Facilities offered by the company include SmartBox, free weight, gym classes, bicycles, smart bike, fitness equipment, and a running machine, among others. The Company is present in fourteen countries, namely Brazil, Mexico, Colombia, Chile, Peru, Argentina, Paraguay, Panama, Costa Rica, Dominican Republic, Ecuador, Guatemala, El Salvador, and Honduras, operating in the HVLP segment with the brand Smart Fit, in the Premium segment with the brand Bio Ritmo, and in the digital fitness segment.
80GF Score

Get the complete analysis for BSP:SMFT3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$19.97
Price
R$34.28
GF Value