The Hanover Insurance Group (BSP:THGI34) Cyclically Adjusted FCF per Share: R$47.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:THGI34 The Hanover Insurance Group Inc BSP:THGI34
75 GF Score
Price R$460.00
GF Value R$410.90
! 7 Warning Signs
View Full Analysis

What is The Hanover Insurance Group Cyclically Adjusted FCF per Share?

The Hanover Insurance Group BSP:THGI34 75 Cyclically Adjusted FCF per Share is R$47.78 as of Jun. 2026. GuruFocus rates BSP:THGI34 with a GF Score™ of 75/100 and a GF Value™ of R$410.90. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Hanover Insurance Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$15.070. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$47.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, The Hanover Insurance Group's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 25.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Hanover Insurance Group was 87.20% per year. The lowest was 6.80% per year. And the median was 26.50% per year.

As of today (2026-07-31), The Hanover Insurance Group's current stock price is R$460.00. The Hanover Insurance Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$47.78. The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF of today is 9.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Hanover Insurance Group was 29.32. The lowest was 5.82. And the median was 9.47.


The Hanover Insurance Group  (BSP:THGI34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=460.00/47.78
=9.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Hanover Insurance Group was 29.32. The lowest was 5.82. And the median was 9.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Hanover Insurance Group Cyclically Adjusted FCF per Share Related Terms


The Hanover Insurance Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Hanover Insurance Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Hanover Insurance Group Cyclically Adjusted FCF per Share Chart

The Hanover Insurance Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.98 46.87 39.79 33.10 53.86

The Hanover Insurance Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.54 52.37 53.86 58.09 47.78

BSP:THGI34 vs KNSL, MCY, SIGI: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Property & Casualty subindustry, The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Hanover Insurance Group Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF falls into.


BSP:THGI34
75GF Score
The Hanover Insurance Group Inc BSP:THGI34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Hanover Insurance Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Hanover Insurance Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=15.07/333.9520*333.9520
=15.070

Current CPI (Jun. 2026) = 333.9520.

The Hanover Insurance Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 12.196 241.428 16.870
201612 7.032 241.432 9.727
201703 1.819 243.801 2.492
201706 7.365 244.955 10.041
201709 10.234 246.819 13.847
201712 6.259 246.524 8.479
201803 1.061 249.554 1.420
201806 6.291 251.989 8.337
201809 13.456 252.439 17.801
201812 3.829 251.233 5.090
201903 1.552 254.202 2.039
201906 5.185 256.143 6.760
201909 13.814 256.759 17.967
201912 9.093 256.974 11.817
202003 2.131 258.115 2.757
202006 12.504 257.797 16.198
202009 22.488 260.280 28.853
202012 10.939 260.474 14.025
202103 10.652 264.877 13.430
202106 11.428 271.696 14.047
202109 20.672 274.310 25.167
202112 17.849 278.802 21.380
202203 13.454 287.504 15.628
202206 0.252 296.311 0.284
202209 22.594 296.808 25.422
202212 14.138 296.797 15.908
202303 1.068 301.836 1.182
202306 1.557 305.109 1.704
202309 15.172 307.789 16.462
202312 5.944 306.746 6.471
202403 3.848 312.332 4.114
202406 10.186 314.175 10.827
202409 29.760 315.301 31.520
202412 17.641 315.605 18.667
202503 2.918 319.799 3.047
202506 15.566 322.561 16.116
202509 40.620 324.800 41.765
202512 28.175 324.054 29.036
202603 8.398 330.213 8.493
202606 15.070 333.952 15.070

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$47.78 mean?
The Hanover Insurance Group (BSP:THGI34) has a Cyclically Adjusted FCF per Share of R$47.78 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Hanover Insurance Group and its competitors.
Is The Hanover Insurance Group's Cyclically Adjusted FCF per Share too high?
The Hanover Insurance Group's current Cyclically Adjusted FCF per Share is R$47.78. Overall, The Hanover Insurance Group has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does The Hanover Insurance Group's Cyclically Adjusted FCF per Share compare to KNSL and MCY?
The Hanover Insurance Group's Cyclically Adjusted FCF per Share of R$47.78 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Hanover Insurance Group and its competitors. The Hanover Insurance Group's current Cyclically Adjusted FCF per Share is R$47.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Hanover Insurance Group stock overvalued right now?
The Hanover Insurance Group (BSP:THGI34) has a current Cyclically Adjusted FCF per Share of R$47.78. The stock's GF Value™ is R$410.90, compared to a current price of R$460.00 — trading 11.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$47.78. The Hanover Insurance Group's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Hanover Insurance Group (BSP:THGI34), the current Cyclically Adjusted FCF per Share is R$47.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Hanover Insurance Group (BSP:THGI34) Overvalued in 2026?

Based on GuruFocus' analysis, The Hanover Insurance Group stock appears to be overvalued. The current stock price of R$460.00 is trading 11.9% above its estimated GF Value™ of R$410.90.

Key valuation signals for BSP:THGI34:

  • Cyclically Adjusted FCF per Share: R$47.78
  • GF Value™: R$410.90 vs. price of R$460.00 (11.9% above fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the BSP:THGI34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Hanover Insurance Group Business Description

Other Exchanges THG:USAAF4:Germany
Address 440 Lincoln Street, Worcester, MA, USA, 01653
The Hanover Insurance Group Inc is a holding company whose primary business is offering property and casualty insurance products and services. The company markets itself through independent agents and brokers in the United States while conducting business through Hanover Insurance, Citizens and other THG subsidiaries. The company conducts business operations through four operating segments: Core Commercial, Specialty, Personal Lines, and Other. The company operates an investment portfolio that is exposed to fixed-income securities.
75GF Score

Get the complete analysis for BSP:THGI34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$460.00
Price
R$410.90
GF Value