Masterplast Nyrt (BUD:MASTERPLAST) Cyclically Adjusted FCF per Share: Ft-363.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:MASTERPLAST Masterplast Nyrt BUD:MASTERPLAST
48 GF Score
Price Ft2,780.00
GF Value Ft3,512.12
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Masterplast Nyrt Cyclically Adjusted FCF per Share?

Masterplast Nyrt BUD:MASTERPLAST +2.96% 48 Cyclically Adjusted FCF per Share is Ft-363.88 as of Mar. 2026. GuruFocus rates BUD:MASTERPLAST with a GF Score™ of 48/100 and a GF Value™ of Ft3,512.12 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Masterplast Nyrt's adjusted free cash flow per share for the three months ended in Mar. 2026 was Ft-134.486. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Ft-363.88 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -39.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Masterplast Nyrt was -5.70% per year. The lowest was -84.80% per year. And the median was -20.90% per year.

As of today (2026-07-27), Masterplast Nyrt's current stock price is Ft2780.00. Masterplast Nyrt's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Ft-363.88. Masterplast Nyrt's Cyclically Adjusted Price-to-FCF of today is .


Masterplast Nyrt  (BUD:MASTERPLAST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Masterplast Nyrt Cyclically Adjusted FCF per Share Related Terms


Masterplast Nyrt Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Masterplast Nyrt's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masterplast Nyrt Cyclically Adjusted FCF per Share Chart

Masterplast Nyrt Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -191.39 -299.37 -311.27 -338.46 -353.44

Masterplast Nyrt Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -355.50 -361.16 -361.90 -353.44 -363.88

BUD:MASTERPLAST vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Masterplast Nyrt's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masterplast Nyrt Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Masterplast Nyrt's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Masterplast Nyrt's Cyclically Adjusted Price-to-FCF falls into.


BUD:MASTERPLAST
48GF Score
Masterplast Nyrt BUD:MASTERPLAST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Masterplast Nyrt Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Masterplast Nyrt's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-134.486/174.6900*174.6900
=-134.486

Current CPI (Mar. 2026) = 174.6900.

Masterplast Nyrt Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 29.963 100.814 51.920
201609 -69.172 100.370 -120.391
201612 -5.128 101.406 -8.834
201703 -72.886 102.147 -124.649
201706 -36.919 102.724 -62.784
201709 11.513 102.902 19.545
201712 30.688 103.627 51.733
201803 -120.991 104.219 -202.803
201806 7.250 105.922 11.957
201809 -19.730 106.588 -32.336
201812 34.731 106.440 57.001
201903 -76.874 108.068 -124.265
201906 7.837 109.475 12.506
201909 -13.669 109.623 -21.782
201912 103.981 110.659 164.148
202003 -32.482 112.287 -50.534
202006 -83.544 112.583 -129.631
202009 -89.709 113.398 -138.198
202012 23.094 113.694 35.484
202103 -579.137 116.358 -869.465
202106 -262.976 118.579 -387.416
202109 -114.709 119.541 -167.629
202112 -299.510 122.058 -428.661
202203 -228.202 126.351 -315.507
202206 -271.157 132.420 -357.712
202209 -89.024 143.597 -108.300
202212 -165.384 152.036 -190.028
202303 -171.363 158.105 -189.339
202306 149.030 158.993 163.743
202309 112.490 161.140 121.949
202312 -23.951 160.400 -26.085
202403 -165.576 163.879 -176.499
202406 25.675 164.841 27.209
202409 -45.275 165.877 -47.680
202412 -12.761 167.802 -13.285
202503 -93.962 171.577 -95.667
202506 -47.556 172.391 -48.190
202509 114.020 173.060 115.094
202512 110.868 173.280 111.770
202603 -134.486 174.690 -134.486

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Ft-363.88 mean?
Masterplast Nyrt (BUD:MASTERPLAST) has a Cyclically Adjusted FCF per Share of Ft-363.88 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masterplast Nyrt and its competitors.
Is Masterplast Nyrt's Cyclically Adjusted FCF per Share too high?
Masterplast Nyrt's current Cyclically Adjusted FCF per Share is Ft-363.88. Overall, Masterplast Nyrt has a GF Score™ of 48/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Masterplast Nyrt's Cyclically Adjusted FCF per Share compare to TT and JCI?
Masterplast Nyrt's Cyclically Adjusted FCF per Share of Ft-363.88 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masterplast Nyrt and its competitors. Masterplast Nyrt's current Cyclically Adjusted FCF per Share is Ft-363.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masterplast Nyrt stock overvalued right now?
Based on GuruFocus' analysis, Masterplast Nyrt (BUD:MASTERPLAST) is currently considered Modestly Undervalued. The stock's GF Value™ is Ft3,512.12, compared to a current price of Ft2,780.00 — trading 20.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Ft-363.88. Masterplast Nyrt's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Masterplast Nyrt (BUD:MASTERPLAST), the current Cyclically Adjusted FCF per Share is Ft-363.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Masterplast Nyrt (BUD:MASTERPLAST) Overvalued in 2026?

Based on GuruFocus' analysis, Masterplast Nyrt stock appears to be undervalued. The current stock price of Ft2,780.00 is trading 20.8% below its estimated GF Value™ of Ft3,512.12. GuruFocus considers Masterplast Nyrt to be Modestly Undervalued.

Key valuation signals for BUD:MASTERPLAST:

  • Cyclically Adjusted FCF per Share: Ft-363.88
  • GF Value™: Ft3,512.12 vs. price of Ft2,780.00 (20.8% below fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the BUD:MASTERPLAST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Masterplast Nyrt Business Description

Address Arpad utca 1/a, Sarszentmihaly, HUN, 8143
Masterplast Nyrt is engaged in the production and distribution of insulation building materials, pitched roof insulation and dry construction system components. The company divides its activities into two segments: Sales and Manufacturing. It generates maximum revenue from the Sales segment. The Manufacturing segment supplies glass fibre, roofing membrane, plasterboard profiles, mesh edge protectors, isofoam, EPS, XPS and healthcare textiles to the Sales segment. Its product categories include Facade thermal insulation system, Roofing membranes and roof components, Dry construction systems, Thermal, acoustic and waterproofing materials, Construction accessories, and industrial applications.
48GF Score

Get the complete analysis for BUD:MASTERPLAST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft2,780.00
Price
Ft3,512.12
GF Value