Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-16), Masterplast Nyrt's Intrinsic Value: Projected FCF is Ft-1,513.57. The stock price of Masterplast Nyrt is Ft2840.00. Therefore, Masterplast Nyrt's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Masterplast Nyrt's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Masterplast Nyrt was 9.68. The lowest was 1.54. And the median was 2.49.
BUD:MASTERPLAST's Price-to-Projected-FCF is not ranked *
in the Construction industry.
Industry Median: 0.96 * Ranked among companies with meaningful Price-to-Projected-FCF only.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Masterplast Nyrt's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
2840.00
/
-1513.0593891318
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Masterplast Nyrt Intrinsic Value: Projected FCF Related Terms
Masterplast Nyrt Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Masterplast Nyrt's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
BUD:MASTERPLAST vs TT, JCI, CARR: Intrinsic Value: Projected FCF Comparison
For the Building Products & Equipment subindustry, Masterplast Nyrt's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Masterplast Nyrt Price-to-Projected-FCF vs Construction Industry
For the Construction industry and Industrials sector, Masterplast Nyrt's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Masterplast Nyrt's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of Ft-1,513.57 mean?
Masterplast Nyrt (BUD:MASTERPLAST) has a Intrinsic Value: Projected FCF of Ft-1,513.57 as of Aug. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Masterplast Nyrt and its competitors. Over the past decade, Masterplast Nyrt's Intrinsic Value: Projected FCF has ranged from 1.54 to 9.68. According to the industry distribution chart, Masterplast Nyrt ranks #999999 out of 1216 companies in the Construction industry.
Is Masterplast Nyrt's Intrinsic Value: Projected FCF too high?
Masterplast Nyrt's current Intrinsic Value: Projected FCF is Ft-1,513.57. Over the past 10 years, this metric has ranged from a low of 1.54 to a high of 9.68. Based on the distribution chart, Masterplast Nyrt ranks #999999 out of 1216 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Masterplast Nyrt has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Masterplast Nyrt's Intrinsic Value: Projected FCF compare to TT and JCI?
According to the Construction industry distribution chart, Masterplast Nyrt ranks #999999 out of 1216 companies for Intrinsic Value: Projected FCF. This places Masterplast Nyrt in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.96. Historically, Masterplast Nyrt's own Intrinsic Value: Projected FCF has ranged from 1.54 to 9.68 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.96, based on 1,216 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Masterplast Nyrt and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Masterplast Nyrt's current Intrinsic Value: Projected FCF is Ft-1,513.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masterplast Nyrt stock overvalued right now?
Based on GuruFocus' analysis, Masterplast Nyrt (BUD:MASTERPLAST) is currently considered Modestly Undervalued. The stock's GF Value™ is Ft3,694.15, compared to a current price of Ft2,840.00 — trading 23.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is Ft-1,513.57. Masterplast Nyrt's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Masterplast Nyrt (BUD:MASTERPLAST), the current Intrinsic Value: Projected FCF is Ft-1,513.57 as of Aug. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Masterplast Nyrt (BUD:MASTERPLAST) Overvalued in 2026?
Based on GuruFocus' analysis, Masterplast Nyrt stock appears to be undervalued.
The current stock price of Ft2,840.00 is trading 23.1% below its estimated GF Value™ of Ft3,694.15.
GuruFocus considers Masterplast Nyrt to be Modestly Undervalued.
Key valuation signals for BUD:MASTERPLAST:
Intrinsic Value: Projected FCF: Ft-1,513.57
GF Value™: Ft3,694.15 vs. price of Ft2,840.00 (23.1% below fair value)
No single metric tells the full story. See the BUD:MASTERPLAST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Masterplast Nyrt is engaged in the production and distribution of insulation building materials, pitched roof insulation and dry construction system components. The company divides its activities into two segments: Sales and Manufacturing. It generates maximum revenue from the Sales segment. The Manufacturing segment supplies glass fibre, roofing membrane, plasterboard profiles, mesh edge protectors, isofoam, EPS, XPS and healthcare textiles to the Sales segment. Its product categories include Facade thermal insulation system, Roofing membranes and roof components, Dry construction systems, Thermal, acoustic and waterproofing materials, Construction accessories, and industrial applications.
52GF Score
Get the complete analysis for BUD:MASTERPLAST
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BUD:MASTERPLAST has been successfully added to your 
