GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Itau Unibanco Holding SA (BUE:ITUB) » Definitions » Cyclically Adjusted FCF per Share

Itau Unibanco Holding (BUE:ITUB) Cyclically Adjusted FCF per Share : ARS1,314.48 (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is Itau Unibanco Holding Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Itau Unibanco Holding's adjusted free cash flow per share for the three months ended in Dec. 2023 was ARS-134.361. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ARS1,314.48 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Itau Unibanco Holding's average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Itau Unibanco Holding was 96.30% per year. The lowest was 3.40% per year. And the median was 23.40% per year.

As of today (2024-04-30), Itau Unibanco Holding's current stock price is ARS6828.00. Itau Unibanco Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ARS1,314.48. Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF of today is 5.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Itau Unibanco Holding was 23.00. The lowest was 3.57. And the median was 8.97.


Itau Unibanco Holding Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Itau Unibanco Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Itau Unibanco Holding Cyclically Adjusted FCF per Share Chart

Itau Unibanco Holding Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 44.23 103.15 183.26 381.82 1,314.48

Itau Unibanco Holding Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 381.82 543.31 670.54 1,106.08 1,314.48

Competitive Comparison of Itau Unibanco Holding's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF falls into.



Itau Unibanco Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Itau Unibanco Holding's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-134.361/156.2729*156.2729
=-134.361

Current CPI (Dec. 2023) = 156.2729.

Itau Unibanco Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 13.151 90.447 22.722
201406 -2.675 91.838 -4.552
201409 -1.070 92.602 -1.806
201412 20.472 94.194 33.964
201503 -10.950 97.799 -17.497
201506 -3.832 100.006 -5.988
201509 2.294 101.392 3.536
201512 1.848 104.247 2.770
201603 13.383 106.979 19.550
201606 -0.479 108.851 -0.688
201609 7.917 109.986 11.249
201612 -11.985 110.802 -16.903
201703 -2.152 111.869 -3.006
201706 7.726 112.115 10.769
201709 5.404 112.777 7.488
201712 3.453 114.068 4.731
201803 -61.098 114.868 -83.121
201806 26.441 117.038 35.305
201809 19.784 117.881 26.227
201812 62.270 118.340 82.230
201903 7.426 120.124 9.661
201906 -1.716 120.977 -2.217
201909 -7.446 121.292 -9.593
201912 46.696 123.436 59.118
202003 37.620 124.092 47.376
202006 50.691 123.557 64.113
202009 -8.033 125.095 -10.035
202012 -10.821 129.012 -13.107
202103 -23.048 131.660 -27.357
202106 42.750 133.871 49.904
202109 22.760 137.913 25.790
202112 45.133 141.992 49.672
202203 52.309 146.537 55.784
202206 130.175 149.784 135.815
202209 108.792 147.800 115.029
202212 10.757 150.207 11.191
202303 164.837 153.352 167.976
202306 54.954 154.519 55.578
202309 234.408 155.464 235.628
202312 -134.361 156.273 -134.361

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Itau Unibanco Holding  (BUE:ITUB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6828.00/1314.48
=5.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Itau Unibanco Holding was 23.00. The lowest was 3.57. And the median was 8.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Itau Unibanco Holding Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Itau Unibanco Holding's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Itau Unibanco Holding (BUE:ITUB) Business Description

Industry
Address
Praca Alfredo Egydio de Souza Aranha, 100, Torre Olavo Setubal, Parque Jabaquara, Sao Paulo, SP, BRA, 04344-902
Itaú Unibanco is the largest privately held bank in Brazil, the result of the 2008 merger between Banco Itaú and Unibanco. In addition to Brazil, the bank has significant operations in Chile, Colombia, Argentina, Uruguay, and Paraguay. Itaú's commercial and consumer loans account for 33% and 44%% of the bank's total loans, respectively, while foreign loans account for 23% of its portfolio. The bank also operates the fifth-largest insurer in Brazil and is the second-largest asset manager in the country, giving it broad reach over the Brazilian financial system.

Itau Unibanco Holding (BUE:ITUB) Headlines

From GuruFocus

We invite you to 2023 Ita� Day

By PRNewswire PRNewswire 05-09-2023

Itau Unibanco Holding SA's Dividend Analysis

By GuruFocus Research 12-01-2023

ITA� UNIBANCO 4Q23 Results

By PRNewswire 01-16-2024

ITA� UNIBANCO MATERIAL FACT: PROJECTIONS

By PRNewswire 11-14-2023

ITA� UNIBANCO 3Q23 Results

By PRNewswire 10-19-2023

ITA� UNIBANCO 2Q23 Results

By PRNewswire 08-04-2023

ITA� UNIBANCO 2Q23 Results

By PRNewswire 07-24-2023

ITA� UNIBANCO 2Q23 Results

By PRNewswire 07-17-2023