Marsh (BUE:MRSH) Cyclically Adjusted FCF per Share: ARS725.34 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUE:MRSH Marsh BUE:MRSH
82 GF Score
Price ARS17,470.00
GF Value ARS23,955.18
! 4 Warning Signs
View Full Analysis

What is Marsh Cyclically Adjusted FCF per Share?

Marsh BUE:MRSH 82 Cyclically Adjusted FCF per Share is ARS725.34 as of Jun. 2026. GuruFocus rates BUE:MRSH with a GF Score™ of 82/100 and a GF Value™ of ARS23,955.18. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Marsh's adjusted free cash flow per share for the three months ended in Jun. 2026 was ARS17,835.897. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ARS725.34 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Marsh's average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Marsh was 24.50% per year. The lowest was -5.40% per year. And the median was 12.60% per year.

As of today (2026-09-08), Marsh's current stock price is ARS17470.00. Marsh's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ARS725.34. Marsh's Cyclically Adjusted Price-to-FCF of today is 24.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marsh was 46.13. The lowest was 23.73. And the median was 37.55.


Marsh  (BUE:MRSH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marsh's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17470.00/725.34
=24.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marsh was 46.13. The lowest was 23.73. And the median was 37.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Marsh Cyclically Adjusted FCF per Share Related Terms


Marsh Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Marsh's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marsh Cyclically Adjusted FCF per Share Chart

Marsh Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 203.01 97.69 322.42 434.41 635.28

Marsh Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 466.33 618.01 635.28 678.86 725.34

BUE:MRSH vs AON, AJG, WTW: Cyclically Adjusted FCF per Share Comparison

For the Insurance Brokers subindustry, Marsh's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marsh Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Marsh's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marsh's Cyclically Adjusted Price-to-FCF falls into.


BUE:MRSH
82GF Score
Marsh BUE:MRSH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marsh Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marsh's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=17835.897/333.9520*333.9520
=17,835.897

Current CPI (Jun. 2026) = 333.9520.

Marsh Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 93.893 241.428 129.876
201612 99.314 241.432 137.372
201703 -54.462 243.801 -74.601
201706 83.708 244.955 114.121
201709 97.375 246.819 131.751
201712 99.324 246.524 134.549
201803 -66.170 249.554 -88.548
201806 136.391 251.989 180.754
201809 236.379 252.439 312.706
201812 301.937 251.233 401.350
201903 -106.790 254.202 -140.293
201906 149.744 256.143 195.232
201909 405.819 256.759 527.826
201912 436.546 256.974 567.316
202003 -368.034 258.115 -476.166
202006 607.700 257.797 787.219
202009 778.940 260.280 999.418
202012 829.918 260.474 1,064.032
202103 -334.383 264.877 -421.584
202106 794.772 271.696 976.885
202109 920.237 274.310 1,120.320
202112 1,026.830 278.802 1,229.948
202203 -695.282 287.504 -807.609
202206 1,108.177 296.311 1,248.951
202209 1,386.738 296.808 1,560.281
202212 1,868.863 296.797 2,102.820
202303 -1,427.101 301.836 -1,578.948
202306 2,660.681 305.109 2,912.204
202309 4,766.053 307.789 5,171.182
202312 4,812.369 306.746 5,239.189
202403 -5,885.634 312.332 -6,293.045
202406 8,196.714 314.175 8,712.689
202409 14,096.528 315.301 14,930.380
202412 15,312.903 315.605 16,203.085
202503 -5,831.976 319.799 -6,090.075
202506 15,465.212 322.561 16,011.354
202509 22,102.064 324.800 22,724.841
202512 24,311.702 324.054 25,054.286
202603 -8,631.143 330.213 -8,728.873
202606 17,835.897 333.952 17,835.897

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ARS725.34 mean?
Marsh (BUE:MRSH) has a Cyclically Adjusted FCF per Share of ARS725.34 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marsh and its competitors.
Is Marsh's Cyclically Adjusted FCF per Share too high?
Marsh's current Cyclically Adjusted FCF per Share is ARS725.34. Overall, Marsh has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Marsh's Cyclically Adjusted FCF per Share compare to AON and AJG?
Marsh's Cyclically Adjusted FCF per Share of ARS725.34 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marsh and its competitors. Marsh's current Cyclically Adjusted FCF per Share is ARS725.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marsh stock overvalued right now?
Marsh (BUE:MRSH) has a current Cyclically Adjusted FCF per Share of ARS725.34. The stock's GF Value™ is ARS23,955.18, compared to a current price of ARS17,470.00 — trading 27.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ARS725.34. Marsh's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Marsh (BUE:MRSH), the current Cyclically Adjusted FCF per Share is ARS725.34 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marsh (BUE:MRSH) Overvalued in 2026?

Based on GuruFocus' analysis, Marsh stock appears to be undervalued. The current stock price of ARS17,470.00 is trading 27.1% below its estimated GF Value™ of ARS23,955.18.

Key valuation signals for BUE:MRSH:

  • Cyclically Adjusted FCF per Share: ARS725.34
  • GF Value™: ARS23,955.18 vs. price of ARS17,470.00 (27.1% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the BUE:MRSH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marsh Business Description

Address 1166 Avenue of the Americas, New York, NY, USA, 10036-2774
Marsh is a professional services firm that provides advice and solutions in the areas of risk, strategy, and human capital. The company operates through two main segments: risk and insurance services and consulting. In risk and insurance services, the firm offers services via Marsh (an insurance broker) and Guy Carpenter (a risk and reinsurance specialist). The consulting division comprises Mercer (a provider of human resource services) and Oliver Wyman (a management and economic consultancy). About half of its revenue is generated outside the US.
82GF Score

Get the complete analysis for BUE:MRSH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ARS17,470.00
Price
ARS23,955.18
GF Value