Evolution AB (CHIX:EVOS) Cyclically Adjusted FCF per Share: kr30.65 (As of Mar. 2026)


CHIX:EVOS Evolution AB CHIX:EVOS
94 GF Score
Price kr666.80
GF Value kr1,080.59
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Evolution AB Cyclically Adjusted FCF per Share?

Evolution AB CHIX:EVOS -1.72% 94 Cyclically Adjusted FCF per Share is kr30.65 as of Mar. 2026. GuruFocus rates CHIX:EVOS with a GF Score™ of 94/100 and a GF Value™ of kr1,080.59 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Evolution AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr16.828. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr30.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Evolution AB's average Cyclically Adjusted FCF Growth Rate was 24.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-05), Evolution AB's current stock price is kr666.80. Evolution AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr30.65. Evolution AB's Cyclically Adjusted Price-to-FCF of today is 21.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evolution AB was 97.70. The lowest was 17.91. And the median was 38.73.


Evolution AB  (CHIX:EVOs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Evolution AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=666.80/30.65
=21.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evolution AB was 97.70. The lowest was 17.91. And the median was 38.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Evolution AB Cyclically Adjusted FCF per Share Related Terms


Evolution AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Evolution AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evolution AB Cyclically Adjusted FCF per Share Chart

Evolution AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 16.59 23.19 29.15

Evolution AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.89 26.07 29.41 29.15 30.65

CHIX:EVOS vs FLUT, DKNG, SGHC: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, Evolution AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evolution AB Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Evolution AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Evolution AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:EVOS
94GF Score
Evolution AB CHIX:EVOS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evolution AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Evolution AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.828/133.5600*133.5600
=16.828

Current CPI (Mar. 2026) = 133.5600.

Evolution AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.346 101.019 0.457
201609 0.173 101.138 0.228
201612 0.430 102.022 0.563
201703 0.420 102.022 0.550
201706 0.586 102.752 0.762
201709 0.574 103.279 0.742
201712 0.630 103.793 0.811
201803 0.317 103.962 0.407
201806 1.005 104.875 1.280
201809 1.497 105.679 1.892
201812 0.959 105.912 1.209
201903 1.731 105.886 2.183
201906 1.703 106.742 2.131
201909 2.418 107.214 3.012
201912 2.549 107.766 3.159
202003 1.819 106.563 2.280
202006 4.784 107.498 5.944
202009 4.152 107.635 5.152
202012 4.572 108.296 5.639
202103 4.107 108.360 5.062
202106 5.141 108.928 6.304
202109 8.190 110.338 9.914
202112 7.206 112.486 8.556
202203 8.343 114.825 9.704
202206 7.871 118.384 8.880
202209 10.628 122.296 11.607
202212 11.779 126.365 12.450
202303 13.034 127.042 13.703
202306 11.335 129.407 11.699
202309 17.730 130.224 18.184
202312 14.760 131.912 14.944
202403 13.971 132.205 14.114
202406 14.989 132.716 15.084
202409 17.608 132.304 17.775
202412 16.373 132.987 16.444
202503 17.460 132.825 17.557
202506 10.387 133.699 10.376
202509 18.590 133.480 18.601
202512 14.063 133.390 14.081
202603 16.828 133.560 16.828

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr30.65 mean?
Evolution AB (CHIX:EVOS) has a Cyclically Adjusted FCF per Share of kr30.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evolution AB and its competitors.
Is Evolution AB's Cyclically Adjusted FCF per Share too high?
Evolution AB's current Cyclically Adjusted FCF per Share is kr30.65. Overall, Evolution AB has a GF Score™ of 94/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Evolution AB's Cyclically Adjusted FCF per Share compare to FLUT and DKNG?
Evolution AB's Cyclically Adjusted FCF per Share of kr30.65 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evolution AB and its competitors. Evolution AB's current Cyclically Adjusted FCF per Share is kr30.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evolution AB stock overvalued right now?
Based on GuruFocus' analysis, Evolution AB (CHIX:EVOS) is currently considered Significantly Undervalued. The stock's GF Value™ is kr1,080.59, compared to a current price of kr666.80 — trading 38.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr30.65. Evolution AB's overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Evolution AB (CHIX:EVOS), the current Cyclically Adjusted FCF per Share is kr30.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evolution AB (CHIX:EVOS) Overvalued in 2026?

Based on GuruFocus' analysis, Evolution AB stock appears to be undervalued. The current stock price of kr666.80 is trading 38.3% below its estimated GF Value™ of kr1,080.59. GuruFocus considers Evolution AB to be Significantly Undervalued.

Key valuation signals for CHIX:EVOS:

  • Cyclically Adjusted FCF per Share: kr30.65
  • GF Value™: kr1,080.59 vs. price of kr666.80 (38.3% below fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the CHIX:EVOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evolution AB Business Description

Address Hamngatan 11, Stockholm, SWE, 111 47
Evolution AB develops, produces, markets, and licenses fully integrated live casino and slots solutions to gaming operators. In live casino, a game presenter (dealer) runs the game from a casino table, which is followed in real time via a video stream, while players place bets on devices such as computers, smartphones, and tablets. Its games include Live Casino, Slots, Game Shows, First Person, Live Blackjack, Live Roulette, Live Baccarat, Super Sic Bo & Dragon Tiger, Live Poker, and Land-Based games. The Company innovates, develops, and produces online casino content on a B2B basis and generates maximum revenue from Europe, followed by North America and other regions.
94GF Score

Get the complete analysis for CHIX:EVOS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr666.80
Price
kr1,080.59
GF Value