Evolution AB (CHIX:EVOS) Forward Rate of Return (Yacktman) %: 27.75% (As of Jun. 2026) — 23% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:EVOS Evolution AB CHIX:EVOS
96 GF Score
Price kr734.70
GF Value kr882.87
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Evolution AB Forward Rate of Return (Yacktman) %?

Evolution AB CHIX:EVOS -1.21% 96 Forward Rate of Return (Yacktman) % is 27.75% as of Jun. 2026, which is 23% below its 10-year median of 36.05. GuruFocus rates CHIX:EVOS with a GF Score™ of 96/100 and a GF Value™ of kr882.87 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 565 Travel & Leisure companies, Evolution AB ranks better than 85.84% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Evolution AB's forward rate of return for was 27.75%.

The historical rank and industry rank for Evolution AB's Forward Rate of Return (Yacktman) % or its related term are showing as below:

CHIX:EVOs' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 23.97   Med: 36.05   Max: 118.23
Current: 27.01

During the past 13 years, Evolution AB's highest Forward Rate of Return was 118.23. The lowest was 23.97. And the median was 36.05.

CHIX:EVOs's Forward Rate of Return (Yacktman) % is ranked better than
85.84% of 565 companies
in the Travel & Leisure industry
Industry Median: 10.04 vs CHIX:EVOs: 27.01

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Evolution AB  (CHIX:EVOs) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Evolution AB Forward Rate of Return (Yacktman) % Related Terms


Evolution AB Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Evolution AB's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evolution AB Forward Rate of Return (Yacktman) % Chart

Evolution AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.81 21.71 22.29 24.49 27.50

Evolution AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.69 25.87 27.50 28.48 27.75

CHIX:EVOS vs FLUT, DKNG, SGHC: Forward Rate of Return (Yacktman) % Comparison

For the Gambling subindustry, Evolution AB's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evolution AB Forward Rate of Return (Yacktman) % vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Evolution AB's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Evolution AB's Forward Rate of Return (Yacktman) % falls into.


CHIX:EVOS
96GF Score
Evolution AB CHIX:EVOS
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evolution AB Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Evolution AB's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=51.55161905/681.8+0.2
=27.56 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 27.75% mean?
Evolution AB (CHIX:EVOS) has a Forward Rate of Return (Yacktman) % of 27.75% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Evolution AB and its competitors. This is 23% below median its historical median of 36.05. Over the past decade, Evolution AB's Forward Rate of Return (Yacktman) % has ranged from 23.97 to 118.23. According to the industry distribution chart, Evolution AB ranks #80 out of 565 companies in the Travel & Leisure industry, placing it in the top 14.2%.
Is Evolution AB's Forward Rate of Return (Yacktman) % too high?
Evolution AB's current Forward Rate of Return (Yacktman) % of 27.75% is 23% below median its 10-year median of 36.05. Over the past 10 years, this metric has ranged from a low of 23.97 to a high of 118.23. The Travel & Leisure industry median Forward Rate of Return (Yacktman) % is 10.04. Evolution AB's value of 27.75% is 176.4% above this industry median. Based on the distribution chart, Evolution AB ranks #80 out of 565 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Evolution AB has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Evolution AB's Forward Rate of Return (Yacktman) % compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, Evolution AB ranks #80 out of 565 companies for Forward Rate of Return (Yacktman) %. This places Evolution AB in the top 14% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 10.04. Evolution AB's value of 27.75% is 176.4% above this benchmark. Historically, Evolution AB's own Forward Rate of Return (Yacktman) % has ranged from 23.97 to 118.23 over the past decade. While the company's 10-year median is 36.05 vs. the industry median of 10.04, Evolution AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Travel & Leisure company?
The median Forward Rate of Return (Yacktman) % among Travel & Leisure companies is 10.04, based on 565 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Evolution AB's current Forward Rate of Return (Yacktman) % of 27.75% is 176.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Evolution AB and its competitors. For the Travel & Leisure industry, the median Forward Rate of Return (Yacktman) % is 10.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Evolution AB's current Forward Rate of Return (Yacktman) % is 27.75%, which is 23% below median its own 10-year median of 36.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evolution AB stock overvalued right now?
Based on GuruFocus' analysis, Evolution AB (CHIX:EVOS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr882.87, compared to a current price of kr734.70 — trading 16.8% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 27.75%, which is 23% below median its 10-year median of 36.05 and 176.4% above the Travel & Leisure industry median of 10.04. Evolution AB's overall GF Score™ is 96/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Evolution AB (CHIX:EVOS), the current Forward Rate of Return (Yacktman) % is 27.75% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evolution AB (CHIX:EVOS) Overvalued in 2026?

Based on GuruFocus' analysis, Evolution AB stock appears to be undervalued. The current stock price of kr734.70 is trading 16.8% below its estimated GF Value™ of kr882.87. GuruFocus considers Evolution AB to be Modestly Undervalued.

Key valuation signals for CHIX:EVOS:

  • Forward Rate of Return (Yacktman) %: 27.75% (23% below median its 10-year median of 36.05)
  • GF Value™: kr882.87 vs. price of kr734.70 (16.8% below fair value)
  • GF Score™: 96/100 with 2 warning signs
  • Industry Position: 176.4% above the Travel & Leisure median (#80 of 565)

No single metric tells the full story. See the CHIX:EVOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evolution AB Business Description

Address Hamngatan 11, Stockholm, SWE, 111 47
Evolution AB develops, produces, markets, and licenses fully integrated live casino and slots solutions to gaming operators. In live casino, a game presenter (dealer) runs the game from a casino table, which is followed in real time via a video stream, while players place bets on devices such as computers, smartphones, and tablets. Its games include Live Casino, Slots, Game Shows, First Person, Live Blackjack, Live Roulette, Live Baccarat, Super Sic Bo & Dragon Tiger, Live Poker, and Land-Based games. The Company innovates, develops, and produces online casino content on a B2B basis and generates maximum revenue from Europe, followed by North America and other regions.
96GF Score

Get the complete analysis for CHIX:EVOS

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr734.70
Price
kr882.87
GF Value