Evolution AB (CHIX:EVOS) Free Cash Flow: kr12,758 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:EVOS Evolution AB CHIX:EVOS
97 GF Score
Price kr786.60
GF Value kr813.27
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Evolution AB Free Cash Flow?

Evolution AB CHIX:EVOS 97 Free Cash Flow is kr12,758 Mil as of Jun. 2026. GuruFocus rates CHIX:EVOS with a GF Score™ of 97/100 and a GF Value™ of kr813.27 (Fairly Valued). The stock has 4 warning signs investors should review.

Evolution AB's total free cash flow for the months ended in Jun. 2026 was kr2,832 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Jun. 2026 was kr12,758 Mil.

Evolution AB's Free Cash Flow per Share for the months ended in Jun. 2026 was kr14.36. Its free cash flow per share for the trailing twelve months (TTM) ended in Jun. 2026 was kr63.84.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Evolution AB was 3.30% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 15.10% per year. During the past 5 years, the average Free Cash Flow per Share Growth Rate was 33.40% per year. During the past 10 years, the average Free Cash Flow per Share Growth Rate was 69.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Evolution AB's highest 3-Year average Free Cash Flow per Share Growth Rate was 159.80% per year. The lowest was 15.10% per year. And the median was 68.00% per year.


Evolution AB  (CHIX:EVOs) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of Jun26, Evolution AB's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Jun26)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=51.55161905/681.8+0.2
=27.56 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Evolution AB Free Cash Flow Related Terms


Evolution AB Free Cash Flow Historical Data

* Premium members only.

The historical data trend for Evolution AB's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evolution AB Free Cash Flow Chart

Evolution AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,518.50 8,580.83 12,016.66 13,392.40 12,192.41

Evolution AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,118.26 3,763.83 2,809.56 3,352.55 2,832.34
CHIX:EVOS
97GF Score
Evolution AB CHIX:EVOS
Free Cash Flow is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evolution AB Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Evolution AB's Free Cash Flow for the fiscal year that ended in Dec. 2025 is calculated as

Free Cash Flow (A: Dec. 2025 )=Cash Flow from Operations+Capital Expenditure
=13659.671+-1467.263
=12,192

Evolution AB's Free Cash Flow for the quarter that ended in Jun. 2026 is calculated as

Free Cash Flow (Q: Jun. 2026 )=Cash Flow from Operations+Capital Expenditure
=3212.512+-380.171
=2,832

Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr12,758 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Free Cash Flow →
What does a Free Cash Flow of kr12,758 Mil mean?
Evolution AB (CHIX:EVOS) has a Free Cash Flow of kr12,758 Mil as of Jun. 2026. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Evolution AB and its competitors.
Is Evolution AB's Free Cash Flow too high?
Evolution AB's current Free Cash Flow is kr12,758 Mil. Overall, Evolution AB has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Evolution AB's Free Cash Flow compare to FLUT and DKNG?
Evolution AB's Free Cash Flow of kr12,758 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow for a Travel & Leisure company?
A good Free Cash Flow depends on the Travel & Leisure industry context. However, Free Cash Flow should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow mean?
A high Free Cash Flow can signal that a stock is expensive relative to its fundamentals. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Evolution AB and its competitors. Evolution AB's current Free Cash Flow is kr12,758 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evolution AB stock overvalued right now?
Based on GuruFocus' analysis, Evolution AB (CHIX:EVOS) is currently considered Fairly Valued. The stock's GF Value™ is kr813.27, compared to a current price of kr786.60 — trading 3.3% below its estimated fair value. The current Free Cash Flow is kr12,758 Mil. Evolution AB's overall GF Score™ is 97/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow calculated?
Free Cash Flow is calculated from a company's financial statements. For Evolution AB (CHIX:EVOS), the current Free Cash Flow is kr12,758 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evolution AB (CHIX:EVOS) Overvalued in 2026?

Based on GuruFocus' analysis, Evolution AB stock appears to be undervalued. The current stock price of kr786.60 is trading 3.3% below its estimated GF Value™ of kr813.27. GuruFocus considers Evolution AB to be Fairly Valued.

Key valuation signals for CHIX:EVOS:

  • Free Cash Flow: kr12,758 Mil
  • GF Value™: kr813.27 vs. price of kr786.60 (3.3% below fair value)
  • GF Score™: 97/100 with 4 warning signs

No single metric tells the full story. See the CHIX:EVOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evolution AB Business Description

Address Hamngatan 11, Stockholm, SWE, 111 47
Evolution AB develops, produces, markets, and licenses fully integrated live casino and slots solutions to gaming operators. In live casino, a game presenter (dealer) runs the game from a casino table, which is followed in real time via a video stream, while players place bets on devices such as computers, smartphones, and tablets. Its games include Live Casino, Slots, Game Shows, First Person, Live Blackjack, Live Roulette, Live Baccarat, Super Sic Bo & Dragon Tiger, Live Poker, and Land-Based games. The Company innovates, develops, and produces online casino content on a B2B basis and generates maximum revenue from Europe, followed by North America and other regions.
97GF Score

Get the complete analysis for CHIX:EVOS

Free Cash Flow is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr786.60
Price
kr813.27
GF Value