Kobenhavns Lufthavne (CHIX:KBHLC) Cyclically Adjusted FCF per Share: kr9.02 (As of Mar. 2026)


CHIX:KBHLC Kobenhavns Lufthavne CHIX:KBHLC
79 GF Score
Price kr6,880.00
GF Value kr9,016.14
! 3 Warning Signs
View Full Analysis

What is Kobenhavns Lufthavne Cyclically Adjusted FCF per Share?

Kobenhavns Lufthavne CHIX:KBHLC 79 Cyclically Adjusted FCF per Share is kr9.02 as of Mar. 2026. GuruFocus rates CHIX:KBHLC with a GF Score™ of 79/100 and a GF Value™ of kr9,016.14. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kobenhavns Lufthavne's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-33.446. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr9.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kobenhavns Lufthavne's average Cyclically Adjusted FCF Growth Rate was -47.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -27.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -21.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kobenhavns Lufthavne was -14.50% per year. The lowest was -34.00% per year. And the median was -25.60% per year.

As of today (2026-07-07), Kobenhavns Lufthavne's current stock price is kr6880.00. Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr9.02. Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF of today is 762.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kobenhavns Lufthavne was 762.47. The lowest was 49.62. And the median was 198.31.


Kobenhavns Lufthavne  (CHIX:KBHLc) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6880.00/9.02
=762.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kobenhavns Lufthavne was 762.47. The lowest was 49.62. And the median was 198.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Related Terms


Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Chart

Kobenhavns Lufthavne Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.24 26.53 27.22 15.13 11.42

Kobenhavns Lufthavne Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.56 11.65 11.08 11.42 9.02

CHIX:KBHLC vs JOBY, CAAP: Cyclically Adjusted FCF per Share Comparison

For the Airports & Air Services subindustry, Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kobenhavns Lufthavne Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kobenhavns Lufthavne's Cyclically Adjusted Price-to-FCF falls into.


CHIX:KBHLC
79GF Score
Kobenhavns Lufthavne CHIX:KBHLC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kobenhavns Lufthavne Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kobenhavns Lufthavne's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-33.446/121.6800*121.6800
=-33.446

Current CPI (Mar. 2026) = 121.6800.

Kobenhavns Lufthavne Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 38.536 100.600 46.611
201609 64.088 100.200 77.827
201612 19.412 100.300 23.550
201703 -19.745 101.200 -23.741
201706 30.815 101.200 37.051
201709 55.826 101.800 66.728
201712 3.634 101.300 4.365
201803 -16.308 101.700 -19.512
201806 12.562 102.300 14.942
201809 25.825 102.400 30.687
201812 5.780 102.100 6.888
201903 -40.885 102.900 -48.347
201906 -13.103 102.900 -15.494
201909 25.507 102.900 30.162
201912 -18.304 102.900 -21.645
202003 -36.475 103.300 -42.965
202006 -62.487 103.200 -73.677
202009 -40.690 103.500 -47.837
202012 -30.351 103.400 -35.717
202103 -61.465 104.300 -71.707
202106 -29.155 105.000 -33.786
202109 -0.436 105.800 -0.501
202112 0.395 106.600 0.451
202203 -14.289 109.900 -15.821
202206 17.627 113.600 18.881
202209 60.246 116.400 62.979
202212 22.739 115.900 23.873
202303 -19.699 117.300 -20.435
202306 17.139 116.400 17.916
202309 28.298 117.400 29.330
202312 -16.332 116.700 -17.029
202403 -25.143 118.400 -25.840
202406 36.427 118.500 37.405
202409 42.809 118.900 43.810
202412 12.401 118.900 12.691
202503 -7.027 120.200 -7.114
202506 20.016 120.700 20.179
202509 50.174 121.600 50.207
202512 -17.150 121.200 -17.218
202603 -33.446 121.680 -33.446

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr9.02 mean?
Kobenhavns Lufthavne (CHIX:KBHLC) has a Cyclically Adjusted FCF per Share of kr9.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors.
Is Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share too high?
Kobenhavns Lufthavne's current Cyclically Adjusted FCF per Share is kr9.02. Overall, Kobenhavns Lufthavne has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share compare to JOBY and CAAP?
Kobenhavns Lufthavne's Cyclically Adjusted FCF per Share of kr9.02 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kobenhavns Lufthavne and its competitors. Kobenhavns Lufthavne's current Cyclically Adjusted FCF per Share is kr9.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kobenhavns Lufthavne stock overvalued right now?
Kobenhavns Lufthavne (CHIX:KBHLC) has a current Cyclically Adjusted FCF per Share of kr9.02. The stock's GF Value™ is kr9,016.14, compared to a current price of kr6,880.00 — trading 23.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr9.02. Kobenhavns Lufthavne's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kobenhavns Lufthavne (CHIX:KBHLC), the current Cyclically Adjusted FCF per Share is kr9.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kobenhavns Lufthavne (CHIX:KBHLC) Overvalued in 2026?

Based on GuruFocus' analysis, Kobenhavns Lufthavne stock appears to be undervalued. The current stock price of kr6,880.00 is trading 23.7% below its estimated GF Value™ of kr9,016.14.

Key valuation signals for CHIX:KBHLC:

  • Cyclically Adjusted FCF per Share: kr9.02
  • GF Value™: kr9,016.14 vs. price of kr6,880.00 (23.7% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the CHIX:KBHLC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kobenhavns Lufthavne Business Description

Other Exchanges KBHL:Denmark
Address Lufthavnsboulevarden 6, Kastrup, DNK, 2770
Kobenhavns Lufthavne owns and operates Airports in Denmark. The company manages the infrastructure, buildings, and other services in the Kastrup and Roskilde airports. Copenhagen Airports divides its activities into two areas; Aeronautical and Non-aeronautical. Its majority of revenues are derived from the Aeronautical segment which comprises the operations and functions that the airports at Kastrup and Roskilde make available so that airlines can operate their flights, including facilities required for passengers to pass through these airports. The Non-aeronautical segment comprises the other facilities and services provided at the airports for passengers and others, including car-parking facilities, shops, restaurants, rest areas, lounges, and hotels.
79GF Score

Get the complete analysis for CHIX:KBHLC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6,880.00
Price
kr9,016.14
GF Value