CWGL (Crimson Wine Group) Cyclically Adjusted FCF per Share: $0.07 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CWGL Crimson Wine Group Ltd CWGL
56 GF Score
Price $4.14
GF Value $5.85
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Crimson Wine Group Cyclically Adjusted FCF per Share?

Crimson Wine Group CWGL +1.22% 56 Cyclically Adjusted FCF per Share is $0.07 as of Jun. 2026. GuruFocus rates CWGL with a GF Score™ of 56/100 and a GF Value™ of $5.85 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Crimson Wine Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.267. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.07 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Crimson Wine Group's average Cyclically Adjusted FCF Growth Rate was 250.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -39.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Crimson Wine Group was -26.30% per year. The lowest was -39.40% per year. And the median was -32.85% per year.

As of today (2026-08-17), Crimson Wine Group's current stock price is $4.14. Crimson Wine Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.07. Crimson Wine Group's Cyclically Adjusted Price-to-FCF of today is 59.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crimson Wine Group was 344.50. The lowest was 54.50. And the median was 116.00.


Crimson Wine Group  (OTCPK:CWGL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Crimson Wine Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.14/0.07
=59.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Crimson Wine Group was 344.50. The lowest was 54.50. And the median was 116.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Crimson Wine Group Cyclically Adjusted FCF per Share Related Terms


Crimson Wine Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Crimson Wine Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crimson Wine Group Cyclically Adjusted FCF per Share Chart

Crimson Wine Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.09 0.05 0.04 0.02

Crimson Wine Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.04 0.02 0.05 0.07

CWGL vs EPSM, WVVI, AMSS: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Crimson Wine Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crimson Wine Group Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Crimson Wine Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Crimson Wine Group's Cyclically Adjusted Price-to-FCF falls into.


CWGL
56GF Score
Crimson Wine Group Ltd CWGL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crimson Wine Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crimson Wine Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.267/333.9520*333.9520
=0.267

Current CPI (Jun. 2026) = 333.9520.

Crimson Wine Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.018 241.428 -0.025
201612 -0.150 241.432 -0.207
201703 -0.203 243.801 -0.278
201706 0.003 244.955 0.004
201709 -0.133 246.819 -0.180
201712 0.018 246.524 0.024
201803 -0.198 249.554 -0.265
201806 0.134 251.989 0.178
201809 0.110 252.439 0.146
201812 0.063 251.233 0.084
201903 -0.115 254.202 -0.151
201906 0.146 256.143 0.190
201909 -0.077 256.759 -0.100
201912 -0.026 256.974 -0.034
202003 0.055 258.115 0.071
202006 0.066 257.797 0.085
202009 0.164 260.280 0.210
202012 0.167 260.474 0.214
202103 0.097 264.877 0.122
202106 0.257 271.696 0.316
202109 0.123 274.310 0.150
202112 0.145 278.802 0.174
202203 0.009 287.504 0.010
202206 0.193 296.311 0.218
202209 0.040 296.808 0.045
202212 -0.252 296.797 -0.284
202303 -0.172 301.836 -0.190
202306 0.094 305.109 0.103
202309 -0.146 307.789 -0.158
202312 0.080 306.746 0.087
202403 -0.197 312.332 -0.211
202406 0.148 314.175 0.157
202409 -0.038 315.301 -0.040
202412 -0.042 315.605 -0.044
202503 -0.004 319.799 -0.004
202506 -0.042 322.561 -0.043
202509 0.054 324.800 0.056
202512 -0.130 324.054 -0.134
202603 0.088 330.213 0.089
202606 0.267 333.952 0.267

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.07 mean?
Crimson Wine Group (CWGL) has a Cyclically Adjusted FCF per Share of $0.07 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crimson Wine Group and its competitors.
Is Crimson Wine Group's Cyclically Adjusted FCF per Share too high?
Crimson Wine Group's current Cyclically Adjusted FCF per Share is $0.07. Overall, Crimson Wine Group has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Crimson Wine Group's Cyclically Adjusted FCF per Share compare to EPSM and WVVI?
Crimson Wine Group's Cyclically Adjusted FCF per Share of $0.07 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Crimson Wine Group and its competitors. Crimson Wine Group's current Cyclically Adjusted FCF per Share is $0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crimson Wine Group stock overvalued right now?
Based on GuruFocus' analysis, Crimson Wine Group (CWGL) is currently considered Modestly Undervalued. The stock's GF Value™ is $5.85, compared to a current price of $4.14 — trading 29.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.07. Crimson Wine Group's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Crimson Wine Group (CWGL), the current Cyclically Adjusted FCF per Share is $0.07 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crimson Wine Group (CWGL) Overvalued in 2026?

Based on GuruFocus' analysis, Crimson Wine Group stock appears to be undervalued. The current stock price of $4.14 is trading 29.2% below its estimated GF Value™ of $5.85. GuruFocus considers Crimson Wine Group to be Modestly Undervalued.

Key valuation signals for CWGL:

  • Cyclically Adjusted FCF per Share: $0.07
  • GF Value™: $5.85 vs. price of $4.14 (29.2% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the CWGL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crimson Wine Group Business Description

Address 5901 Silverado Trail, Napa, CA, USA, 94558
Crimson Wine Group Ltd is engaged in the business of producing and selling luxury wines. Its operating segments are Wholesale net sales and direct-to-consumer and others. It generates revenues from sales of wine to wholesalers and directs to consumers, sales of bulk wine and grapes, custom winemaking services, special event fees, tasting fees, and retail sales. The company's wineries include wine brands of Pine Ridge Vineyards, Archery Summit, Chamisal Vineyards, Seghesio Family Vineyards, Double Canyon, Seven Hills Winery, and Malene Wines.
56GF Score

Get the complete analysis for CWGL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.14
Price
$5.85
GF Value