Aiful (FRA:AAU) Cyclically Adjusted FCF per Share: €-0.68 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:AAU Aiful Corp FRA:AAU
65 GF Score
Price €2.40
GF Value €2.81
! 5 Warning Signs
View Full Analysis

What is Aiful Cyclically Adjusted FCF per Share?

Aiful FRA:AAU 65 Cyclically Adjusted FCF per Share is €-0.68 as of Dec. 2025. GuruFocus rates FRA:AAU with a GF Score™ of 65/100 and a GF Value™ of €2.81. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aiful's adjusted free cash flow per share for the three months ended in Dec. 2025 was €-0.179. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.68 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -49.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aiful was -49.90% per year. The lowest was -79.80% per year. And the median was -64.85% per year.

As of today (2026-08-04), Aiful's current stock price is €2.40. Aiful's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was €-0.68. Aiful's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aiful was 31.43. The lowest was 2.50. And the median was 3.56.


Aiful  (FRA:AAU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aiful was 31.43. The lowest was 2.50. And the median was 3.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aiful Cyclically Adjusted FCF per Share Related Terms


Aiful Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aiful's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aiful Cyclically Adjusted FCF per Share Chart

Aiful Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.11 -0.25 -0.38 -0.52 -0.72

Aiful Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.67 -0.72 -0.71 -0.72 -0.68

FRA:AAU vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Aiful's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aiful Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Aiful's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aiful's Cyclically Adjusted Price-to-FCF falls into.


FRA:AAU
65GF Score
Aiful Corp FRA:AAU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aiful Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aiful's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.179/113.0000*113.0000
=-0.179

Current CPI (Dec. 2025) = 113.0000.

Aiful Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.270 97.900 -0.312
201606 -0.288 98.100 -0.332
201609 -0.116 98.000 -0.134
201612 -0.286 98.400 -0.328
201703 -0.232 98.100 -0.267
201706 -0.337 98.500 -0.387
201709 -0.227 98.800 -0.260
201712 -0.289 99.400 -0.329
201803 -0.299 99.200 -0.341
201806 -0.336 99.200 -0.383
201809 -0.118 99.900 -0.133
201812 -0.163 99.700 -0.185
201903 -0.074 99.700 -0.084
201906 -0.177 99.800 -0.200
201909 -0.342 100.100 -0.386
201912 -0.204 100.500 -0.229
202003 -0.198 100.300 -0.223
202006 0.217 99.900 0.245
202009 0.227 99.900 0.257
202012 -0.168 99.300 -0.191
202103 -0.007 99.900 -0.008
202106 0.003 99.500 0.003
202109 -0.048 100.100 -0.054
202112 -0.129 100.100 -0.146
202203 -0.131 101.100 -0.146
202206 -0.273 101.800 -0.303
202209 -0.240 103.100 -0.263
202212 -0.203 104.100 -0.220
202303 -0.375 104.400 -0.406
202306 -0.360 105.200 -0.387
202309 -0.142 106.200 -0.151
202312 -0.338 106.800 -0.358
202403 -0.268 107.200 -0.283
202406 -0.499 108.200 -0.521
202409 -0.194 108.900 -0.201
202412 -0.179 110.700 -0.183
202503 -0.498 111.100 -0.507
202506 -0.335 111.700 -0.339
202509 -0.150 112.000 -0.151
202512 -0.179 113.000 -0.179

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.68 mean?
Aiful (FRA:AAU) has a Cyclically Adjusted FCF per Share of €-0.68 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aiful and its competitors.
Is Aiful's Cyclically Adjusted FCF per Share too high?
Aiful's current Cyclically Adjusted FCF per Share is €-0.68. Overall, Aiful has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does Aiful's Cyclically Adjusted FCF per Share compare to V and MA?
Aiful's Cyclically Adjusted FCF per Share of €-0.68 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aiful and its competitors. Aiful's current Cyclically Adjusted FCF per Share is €-0.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aiful stock overvalued right now?
Aiful (FRA:AAU) has a current Cyclically Adjusted FCF per Share of €-0.68. The stock's GF Value™ is €2.81, compared to a current price of €2.40 — trading 14.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.68. Aiful's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aiful (FRA:AAU), the current Cyclically Adjusted FCF per Share is €-0.68 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aiful (FRA:AAU) Overvalued in 2026?

Based on GuruFocus' analysis, Aiful stock appears to be undervalued. The current stock price of €2.40 is trading 14.6% below its estimated GF Value™ of €2.81.

Key valuation signals for FRA:AAU:

  • Cyclically Adjusted FCF per Share: €-0.68
  • GF Value™: €2.81 vs. price of €2.40 (14.6% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the FRA:AAU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aiful Business Description

Other Exchanges 547A:Japan
Address 381-1, Takasago-cho Gojo-Agaru, Karasuma-Dori, Shimogyo-ku, Kyoto, JPN, 600-8420
Muninova Holdings Inc is focused on the management and administration of group companies engaged in consumer finance, credit card, and related businesses.
65GF Score

Get the complete analysis for FRA:AAU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.40
Price
€2.81
GF Value